In: Accounting
Solution:
Part 1- Number of shares outstanding as on 2018
Opening balance 710000
Less: purchase of treasury shares. (61200)
648800
ADD: Splitting up of shares(2:1). 648800
1297600
Add: Issuance of shares. 258000
1555600
Add: option for convertible bonds. 180000
Less: shares if they would have been
purchased at fair value
(180000*25/30). (150000)
Total shares outstanding. 1585600
Part 2: Basic Earnings per share
Net profit before any adjustments (a). 2900000/-
No of shares outstanding before
convertible option availed. (b). 1555600 shares
Basic Earnings per share ( a/b). 1.864/-
Part- 3 : Diluted Earnings per share
Net profit as given. 2900000/-
Add: Interest on convertible bonds
900000*6% 54000/-
Less: Tax on interest ( not given). ---
Adjusted Net profit. (a) 2954000/-N
Noof shares(as calculated in part 1) (b) 1585600 shares
Diluted Earnings per share (a/b). 1.8630/-
(If tax rate is assumed at 30%, then adjusted Net profit would be 2900000+54000-30%54000= 2937800. At the same time, Diluted Earnings per share would have become 1.852/-)