In: Accounting
Assume that the following data relative to Kane Company for 2018 is available:
| Net Income | $2,890,000 | |||||
| Transactions in Common Shares | Change | Cumulative | ||||
| Jan. 1, 2018, Beginning number | 720,000 | |||||
| Mar. 1, 2018, Purchase of treasury shares | (67,200) | 652,800 | ||||
| June 1, 2018, Stock split 2-1 | 652,800 | 1,305,600 | ||||
| Nov. 1, 2018, Issuance of shares | 240,000 | 1,545,600 | ||||
| 6% Cumulative Convertible Preferred Stock | ||||||
| Sold at par, convertible into 190,000 shares of common (adjusted for split). | $950,000 | |||||
| Stock Options | ||||||
| Exercisable at the option price of $25 per share. Average market price in 2018, $30 (market price and option price adjusted for split). | 93,000 | shares |
Compute weighted average shares outstanding for 2018.
| Weighted average shares outstanding |
Compute the basic earnings per share for 2018. (Round answer to 2 decimal places, e.g. 52.75.)
| Basic earnings per share | $ |
Compute the diluted earnings per share for 2018. (Round answer to 2 decimal places, e.g. 52.75.)
| Diluted earnings per share | $ |
Answer:
|
Computation of weighted average shares outstanding |
||||
|
Jan-01 |
outstanding |
720000 |
||
|
Mar-01 |
Repurchase |
(67200*5/6) |
56000 |
|
|
776000 |
||||
|
Jun-01 |
2 for 1 split |
1552000 |
||
|
Nov-01 |
issued |
1/6*240000 |
40000 |
|
|
1592000 |
||||
|
Additional shares for the purpose of diluted earnings per share |
||
|
potentially dilutive securities |
||
|
8% convertible preferred stock |
190000 |
|
|
Stock options |
||
|
Proceeds from exercise of 99000 options |
2325000 |
|
|
Shares issued upon exercise of options |
93000 |
|
|
less: treasury stock purchasable with proceeds |
||
|
(2325000/30) |
77500 |
15500 |
|
Dilutive securities - Additional shares |
205500 |
|
|
Interest : 950000*6% |
57000 |
|
Basic earnings per share |
|
|
2890000-57000/1592000 =$1.78 |
|
|
Diluted earnings per share |
|
|
2890000/(1592000+205500) = $1.61 |