Question

In: Accounting

Problem 4-5 (Algo) Income statement presentation; Restructuring costs; Discontinued operations; Accounting error [LO4-1, 4-3, 4-4, 4-5]...

Problem 4-5 (Algo) Income statement presentation; Restructuring costs; Discontinued operations; Accounting error [LO4-1, 4-3, 4-4, 4-5]

The preliminary 2021 income statement of Alexian Systems, Inc., is presented below:

ALEXIAN SYSTEMS, INC.
Income Statement
For the Year Ended December 31, 2021
($ in millions, except earnings per share)
Revenues and gains:
Sales revenue $ 435
Interest revenue 10
Other income 132
Total revenues and gains 577
Expenses:
Cost of goods sold 251
Selling and administrative expense 146
Income tax expense 45
Total expenses 442
Net Income $ 135
Earnings per share $ 13.50


Additional information:

  1. Selling and administrative expense includes $32 million in restructuring costs.
  2. Included in other income is $125 million in income from a discontinued operation. This consists of $90 million in operating income and a $35 million gain on disposal. The remaining $7 million is from the gain on sale of investments.
  3. Cost of Goods Sold in 2021 was increased by $5 million to correct an error in the calculation of 2020's ending inventory. The amount is material.


Required:
Prepare a revised income statement for 2021 reflecting the additional facts. Use a multiple-step format. Assume that an income tax rate of 25% applies to all income statement items, and that 10 million shares of common stock were outstanding throughout the year. (Enter your answers in millions rounded to 2 decimal places. Round EPS answers to 2 decimal places.)
  

Solutions

Expert Solution

Answer:  

Alexian Systems Inc.

Income Statement

For the year ended December 31, 2021

Particulars Amount Amount
Net Sales Revenue 435
Cost of Goods Sold ($251-$5) 246
Gross Profit 189
Operating Expenses:
Selling and Administrative ($146-$32) 114
Restructuring Cost 32
Total Operating Expenses 146
Operating Income 43
Other Income
Interest Revenue 10
Gain on sale of investment 7
Total Other Income 17
Income from continuing operations before Income Taxes 60
Income Tax Expense(60*25%) 15
Income From Continuing Operations 45
Discontinued Operations:
Income from Operation of Discontinued component 125
Income Tax Expense( $125 * 25%) (31.25)
Income in discontinued Operations 93.75
Net Income 138.75
Earning Per Share:
Income from continuing operations (45/10) 4.5
Discontinued Operations (93.75/10) 9.375
Net Income (138.75/10) 13.875

Please upvote if this helped you,

All the best !


Related Solutions

Problem 4-2 Discontinued operations [LO4-4] The following condensed income statements of the Jackson Holding Company are...
Problem 4-2 Discontinued operations [LO4-4] The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017: 2018 2017 Sales $ 15,300,000 $ 9,900,000 Cost of goods sold 9,350,000 6,150,000 Gross profit 5,950,000 3,750,000 Operating expenses 3,320,000 2,720,000 Operating income 2,630,000 1,030,000 Gain on sale of division 630,000 — 3,260,000 1,030,000 Income tax expense 652,000 206,000 Net income $ 2,608,000 $ 824,000 On October 15, 2018, Jackson entered into a...
Problem 4-16 (Algo) Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Builder Products, Inc., uses the weighted-average...
Problem 4-16 (Algo) Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Builder Products, Inc., uses the weighted-average method in its process costing system. It manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May: Production data: Pounds in process, May 1; materials 100% complete; conversion 90% complete 85,000 Pounds started into production during May 500,000 Pounds completed and transferred out ? Pounds in process, May...
Brief Exercise 4-4 (Algo) Multiple-step income statement [LO4-1, 4-3] The following is a partial year-end adjusted...
Brief Exercise 4-4 (Algo) Multiple-step income statement [LO4-1, 4-3] The following is a partial year-end adjusted trial balance. Account Title Debits Credits Sales revenue $ 460,000 Loss on sale of investments $ 54,000 Interest revenue 6,500 Cost of goods sold 240,000 General and administrative expense 56,000 Restructuring costs 58,000 Selling expense 33,000 Income tax expense ? Income tax expense has not yet been recorded. The income tax rate is 25%. a. Determine the operating income (loss). b. Determine the income...
Exercise 4-12 (Algo) Equivalent Units; Assigning Costs; Cost Reconciliation—Weighted-Average Method [LO4-2, LO4-4, LO4-5] Superior Micro Products...
Exercise 4-12 (Algo) Equivalent Units; Assigning Costs; Cost Reconciliation—Weighted-Average Method [LO4-2, LO4-4, LO4-5] Superior Micro Products uses the weighted-average method in its process costing system. During January, the Delta Assembly Department completed its processing of 26,200 units and transferred them to the next department. The cost of beginning work in process inventory and the costs added during January amounted to $706,860 in total. The ending work in process inventory in January consisted of 3,700 units, which were 60% complete with...
Exercise 4-12 (Algo) Equivalent Units; Assigning Costs; Cost Reconciliation—Weighted-Average Method [LO4-2, LO4-4, LO4-5] Superior Micro Products...
Exercise 4-12 (Algo) Equivalent Units; Assigning Costs; Cost Reconciliation—Weighted-Average Method [LO4-2, LO4-4, LO4-5] Superior Micro Products uses the weighted-average method in its process costing system. During January, the Delta Assembly Department completed its processing of 25,300 units and transferred them to the next department. The cost of beginning work in process inventory and the costs added during January amounted to $664,858 in total. The ending work in process inventory in January consisted of 3,200 units, which were 40% complete with...
Problem 4-15 Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji uses the...
Problem 4-15 Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji uses the weighted-average method in its process costing system. It makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June. Percent Completed Units Materials Conversion Work in...
Problem 4-15 Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji uses the...
Problem 4-15 Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji uses the weighted-average method in its process costing system. It makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June. Percent Completed Units Materials Conversion Work in...
Problem 4-16 Contrasting ABC and Conventional Product Costs [LO4-2, LO4-3, LO4-4] [The following information applies to...
Problem 4-16 Contrasting ABC and Conventional Product Costs [LO4-2, LO4-3, LO4-4] [The following information applies to the questions displayed below.] For many years, Thomson Company manufactured a single product called LEC 40. Then three years ago, the company automated a portion of its plant and at the same time introduced a second product called LEC 90 that has become increasingly popular. The LEC 90 is a more complex product, requiring 0.60 hours of direct labor time per unit to manufacture...
Problem 4-15A Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji makes blended...
Problem 4-15A Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Sunspot Beverages, Ltd., of Fiji makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June. Percent Completed Units Materials Conversion   Work in process, beginning 46,000 70%    40%      Started into production...
Problem 4-16A Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Builder Products, Inc., manufactures a caulking compound...
Problem 4-16A Comprehensive Problem-Weighted-Average Method [LO4-2, LO4-3, LO4-4, LO4-5] Builder Products, Inc., manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May:   Production data:    Pounds in process, May 1; materials       100% complete; conversion 90% complete 69,000        Pounds started into production during May 340,000        Pounds completed and transferred out ?        Pounds in process, May 31:       materials 80% complete; conversion 20% complete 15,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT