In: Accounting
Problem 4-5 (Algo) Income statement presentation; Restructuring costs; Discontinued operations; Accounting error [LO4-1, 4-3, 4-4, 4-5]
The preliminary 2021 income statement of Alexian Systems, Inc.,
is presented below:
ALEXIAN SYSTEMS, INC. Income Statement For the Year Ended December 31, 2021 ($ in millions, except earnings per share) |
||
Revenues and gains: | ||
Sales revenue | $ | 435 |
Interest revenue | 10 | |
Other income | 132 | |
Total revenues and gains | 577 | |
Expenses: | ||
Cost of goods sold | 251 | |
Selling and administrative expense | 146 | |
Income tax expense | 45 | |
Total expenses | 442 | |
Net Income | $ | 135 |
Earnings per share | $ | 13.50 |
Additional information:
Required:
Prepare a revised income statement for 2021 reflecting the
additional facts. Use a multiple-step format. Assume that an income
tax rate of 25% applies to all income statement items, and that 10
million shares of common stock were outstanding throughout the
year. (Enter your answers in millions rounded to 2 decimal
places. Round EPS answers to 2 decimal places.)
Answer:
Alexian Systems Inc. Income Statement For the year ended December 31, 2021 |
||
Particulars | Amount | Amount |
Net Sales Revenue | 435 | |
Cost of Goods Sold ($251-$5) | 246 | |
Gross Profit | 189 | |
Operating Expenses: | ||
Selling and Administrative ($146-$32) | 114 | |
Restructuring Cost | 32 | |
Total Operating Expenses | 146 | |
Operating Income | 43 | |
Other Income | ||
Interest Revenue | 10 | |
Gain on sale of investment | 7 | |
Total Other Income | 17 | |
Income from continuing operations before Income Taxes | 60 | |
Income Tax Expense(60*25%) | 15 | |
Income From Continuing Operations | 45 | |
Discontinued Operations: | ||
Income from Operation of Discontinued component | 125 | |
Income Tax Expense( $125 * 25%) | (31.25) | |
Income in discontinued Operations | 93.75 | |
Net Income | 138.75 | |
Earning Per Share: | ||
Income from continuing operations (45/10) | 4.5 | |
Discontinued Operations (93.75/10) | 9.375 | |
Net Income (138.75/10) | 13.875 |
Please upvote if this helped you,
All the best !