In: Accounting
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
|
Work in process, January 1, 9,000 units, 60% completed |
$87,480* |
|
|
*Direct materials (9,000 × $7.2) |
$64,800 |
|
|
Conversion (9,000 × 60% × $4.2) |
22,680 |
|
|
$87,480 |
||
|
Materials added during January from Weaving Department, 138,800 units |
$1,020,180 |
|
|
Direct labor for January |
267,669 |
|
|
Factory overhead for January |
327,150 |
|
|
Goods finished during January (includes goods in process, January 1), 140,400 units |
— |
|
|
Work in process, January 31, 7,400 units, 45% completed |
— |
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
|
Karachi Carpet Company |
|||
|
Cost of Production Report-Cutting Department |
|||
|
For the Month Ended January 31 |
|||
|
Unit Information |
|||
|
Units charged to production: |
|||
|
Inventory in process, January 1 |
|||
|
Received from Weaving Department |
|||
|
Total units accounted for by the Cutting Department |
|||
|
Units to be assigned costs: |
|||
|
Equivalent Units |
|||
|
Whole Units |
Direct Materials |
Conversion |
|
|
Inventory in process, January 1 |
|||
|
Started and completed in January |
|||
|
Transferred to finished goods in January |
|||
|
Inventory in process, January 31 |
|||
|
Total units to be assigned cost |
|||
|
Cost Information |
|||
|
Cost per equivalent unit: |
|||
|
Direct Materials |
Conversion |
||
|
Total costs for January in Cutting Department |
$ |
$ |
|
|
Total equivalent units |
|||
|
Cost per equivalent unit |
$ |
$ |
|
|
Costs assigned to production: |
|||
|
Direct Materials |
Conversion |
Total |
|
|
Inventory in process, January 1 |
$ |
||
|
Costs incurred in January |
|||
|
Total costs accounted for by the Cutting Department |
$ |
||
|
Costs allocated to completed and partially completed units: |
|||
|
Inventory in process, January 1 balance |
$ |
||
|
To complete inventory in process, January 1 |
$ |
$ |
|
|
Cost of completed January 1 work in process |
$ |
||
|
Started and completed in January |
$ |
||
|
Transferred to finished goods in January |
$ |
||
|
Inventory in process, January 31 |
|||
|
Total costs assigned by the Cutting Department |
$ |
||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
|
Increase or Decrease |
Amount |
|
|
Change in direct materials cost per equivalent unit |
$ |
|
|
Change in conversion cost per equivalent unit |
$ |
| FIFO method | |||
| Beggining units | 9000 | Transferred out | 1,40,400 |
| Started into production | 138800 | Ending units | 7,400 |
| 147800 | 147800 | ||
| Equivalent units | Material | Conversion | |
| Beginning units | 9000 | 9000 | |
| Completion in current period | 0% | 40% | |
| A | 0 | 3600 | |
| Units started and completed | 131400 | 131400 | |
| Completion | 100% | 100% | |
| B | 131400 | 131400 | |
| Ending Units | 7,400 | 7,400 | |
| Completion | 100% | 45% | |
| C | 7400 | 3330 | |
| Total units A+B+C | 138800 | 138330 | |
| Cost per equivalent units | |||
| Per unit cost | Cost | Total units | Per unit cost |
| Material cost | 1020180 | 138800 | 7.35 |
| Conversion cost | 594819 | 138330 | 4.30 |
| Total | 1614999 | 11.65 |
| Cost of goods sold | Material | convertion cost | |
| Beginning work in progress A | 64800 | 22680 | 87480 |
| Beginning inventory completed | |||
| Completion | 0% | 40% | |
| Per unit cost | 7.35 | 4.30 | |
| Units | 9000 | 9000 | |
| Total cost B | 0 | 15480 | 15480 |
| Units started and completed | |||
| Completion | 100% | 100% | |
| Per unit cost | 7.35 | 4.30 | |
| Units | 131400 | 131400 | |
| Total cost C | 965790 | 565020 | 1530810 |
| Total cost A+B+C | 1030590 | 580500 | 1633770 |
| Ending work in progress | |||
| Completion | 100% | 45% | |
| Per unit cost | 7.35 | 4.30 | |
| Units | 7,400 | 7,400 | |
| Total cost | 54390 | 14319 | 68709 |
| Total cost accounted for | 1702479 | ||
| Cost per equivalent unit | Material | Conversion cost |
| For current period | 7.35 | 4.30 |
| For beginning inventory | 7.2 | 4.20 |
| increase (decrease) | 0.15 | 0.10 |