In: Accounting
Cost of Production Report
The Cutting Department of Karachi Carpet Company provides the following data for January. Assume that all materials are added at the beginning of the process.
Work in process, January 1, 7,600 units, 80% completed $82,688*
*Direct materials (7,600 × $8.00)$60,800
Conversion (7,600 × 80% × $3.60)21,888
$82,688
Materials added during January from Weaving Department, 117,200 units $949,320
Direct labor for January 181,613
Factory overhead for January 221,972
Goods finished during January (includes goods in process, January 1), 118,600 units —
Work in process, January 31, 6,200 units, 45% completed —
a. Prepare a cost of production report for the Cutting Department. If an amount is zero or a blank, enter in "0". For the cost per equivalent unit computations, round your answers to two decimal places.
Karachi Carpet Company
Cost of Production Report-Cutting Department
For the Month Ended January 31
Unit Information
Units charged to production:
Inventory in process, January 1
Received from Weaving Department
Total units accounted for by the Cutting Department
Units to be assigned costs:
Equivalent Units
Whole UnitsDirect MaterialsConversion
Inventory in process, January 1
Started and completed in January
Transferred to finished goods in January
Inventory in process, January 31
Total units to be assigned cost
Cost Information
Cost per equivalent unit:
Direct MaterialsConversion
Total costs for January in Cutting Department$$
Total equivalent units
Cost per equivalent unit$$
Costs assigned to production:
Direct MaterialsConversionTotal
Inventory in process, January 1$
Costs incurred in January
Total costs accounted for by the Cutting Department$
Costs allocated to completed and partially completed units:
Inventory in process, January 1 balance$
To complete inventory in process, January 1$$
Cost of completed January 1 work in process$
Started and completed in January
Transferred to finished goods in January$
Inventory in process, January 31
Total costs assigned by the Cutting Department$
b. Compute and evaluate the change in the costs per equivalent unit for direct materials and conversion from the previous month (December). If required, round your answers to two decimal places.
Increase or DecreaseAmount
Change in direct materials cost per equivalent unit $
Change in conversion cost per equivalent unit $
a.) | Unit Information | ||||
Inventory in process, January 1 | 7,600 | ||||
Received from weaving department | 117,200 | ||||
Total units accounted for by the cutting department | 124,800 | ||||
Units to be assigned costs: | Equivalent | Units | |||
Whole | Direct | ||||
Unit | Materials | Conversion | |||
Inventory in process, January 1 ( Material 0% , Conversion 20% ) | 7,600 | - | 1,520 | ||
Started & Completed in January ( 117,200 - 6,200 ) | 111,000 | 111,000 | 111,000 | ||
Transferred to finished goods in January | 118,600 | 111,000 | 112,520 | ||
Inventory in process, January 31 ( Material 100%, Conversion 45% ) | 6,200 | 6,200 | 2,790 | ||
Total units to assigned cost | 124,800 | 117,200 | 115,310 | ||
Cost Information | |||||
Cost per equivalent unit | |||||
Direct | |||||
Materials | Conversion | ||||
Total Costs for january in cutting department | 949,320 | 403,585 | |||
/Total Equivalent units | 117,200 | 115,310 | |||
Cost per equivalent unit | 8.10 | 3.50 | |||
Costs assigned to production: | |||||
Direct | |||||
Materials | Conversion | Total | |||
Inventory in process, January 1 | 82,688 | ||||
Costs incurred in January | 1,352,905 | ||||
Total Costs accounted for by the cutting department | $ 1,435,593 | ||||
Costs allocated to completed & partially completed units | |||||
Inventory in process, January 1, Balance | 82,688 | ||||
To Complete Inventory in process, January 1 (1,520 x 3.50 ) | - | 5,320 | 5,320 | ||
Costs of completed january 1 work in process | 88,008 | ||||
Started & Completed in January (111,000 x cost per equivalent unit) | 899,100 | 388,500 | 1,287,600 | ||
Transferred to finished goods in January | 1,375,608 | ||||
Inventory in process, January 31 (6,200 x 8.10 , 2,790 x 3.50 ) | 50,220 | 9,765 | 59,985 | ||
Total Costs assigned by cutting department | $1,435,593 | ||||
(b) | Increase or Decrease | Amount $ | |||
Change in direct materials cost per equivalent unit | Increase | 0.10 | ( 8.10 - 8.00 ) | ||
Change in Conversion cost per equivalent unit | Decrease | 0.10 | (3.60 - 3.50 ) | ||