In: Accounting
Slavin Corporation manufactures two products, Alpha and Delta. Each product requires time on a single machine. The machine has a monthly capacity of 500 hours. Total market demand for the two products is limited to 160 units (each) monthly. Slavin is currently producing 115 Alphas and 115 Deltas each month. Cost and machine-usage data for the two products are shown in the following table, which Slavin managers use for planning purposes: Alpha Delta Total Price $ 125 $ 150 Less variable costs per unit Material 17 34 Labor 24 36 Overhead 16 15 Contribution margin per unit $ 68 $ 65 Fixed costs Manufacturing $ 7,300 Marketing and administrative $ 4,300 $ 11,600 Machine hours per unit 2.0 2.5 Machine hours used 495 Machine hours available 500 Quantity produced 115 115 Maximum demand 160 160 Profit $ 3,695 Required: a. What is the optimal production schedule for Slavin? In other words, how many Alphas and Deltas should the company produce each month to maximize monthly profit? b. If Slavin produces at the level found in requirement (a), how much will monthly profit increase over the current production schedule?
This question is related to the Key factor. Hence we need to understand first what is key factor?
In the given question the key factor is Machine Hours. Monthly Capacity of Machine = 500 Machine Hours
So we need to find out the Contribution Margin Per Unit Per Machine Hours.
Part 1 – Contribution Margin per unit per machine hour
1) Contribution Margin Per Unit Per Machine Hour |
||
Alpha |
Deltas |
|
Contribution Margin per unit (given) |
$68.00 |
$65.00 |
Machine Hours needed per unit (b) |
2 hours |
2.5 hour |
Contribution Margin per unit per machine hour (a/b) |
$34.00 |
$26.00 |
Here, the contribution margin per unit per machine hour of Product “ALPHA” is higher, so the company should make the Alpha first because it provides higher contribution.
Total Available Machine Hours |
500 Hours |
Machine Hours Required to produce ALPHA (2 hours x 160 Units) |
320 Hours |
Total Available Hours for Production of Deltas |
180 Hours |
Maximum Delta Production (180 Hours / 2.5 Hours per unit needed) |
72 Units |
Part a --
The company should produce following quantity of Alphas and Deltas each month to maximize monthly profit
APLHA = 160 Units
DELTAs = 72 Units (as explained above)
Part b ----
To solve this part we need to calculate the Contribution Margin on the basis of Current Production Schedule and at the level of requirement a.
Alpha |
Deltas |
Total |
|
Current Level |
|||
Current Level of Production (A) |
115 Units |
115 Units |
|
Contribution Margin Per Unit (B) |
$68 |
$65 |
|
Total Contribution Margin at current level (A*B) |
$7,820 |
$7,475 |
$15,295 |
At level found in requirement (A) |
|||
Optimal Production Level (P) |
160 Units |
72 Units |
|
Contribution Margin Per Unit (C) |
$68 |
$65 |
|
Total Contribution Margin at optimal level (P*C) |
$10,880 |
$4,680 |
$15,560 |
Monthly profit increase over the current production schedule (15,560 - 15,295) |
$265 |
Monthly Profit increase over the current production schedule is $265
Note ---- Fixed Cost is not considered in decision making since fixed cost will continue to incur whether company production ALpha or Delta.. It does not play any role in decision making.