In: Accounting
EMD Corporation manufactures two products, Product S and Product W. Product W is of fairly recent origin, having been developed as an attempt to enter a market closely related to that of Product W. Product W is the more complex of the two products, requiring 3 hours of direct labor time per unit to manufacture compared to 2 hour of direct labor time for Product S. Product W is produced on an automated production line.
Overhead is currently assigned to the products on the basis of direct-labor-hours. The company estimated it would incur $1,072,715 in manufacturing overhead costs and produce 15,000 units of Product W and 75,000 units of Product S during the current year. Unit cost for materials and direct labor are:
Product S | Product W | ||||||
Direct material | $ | 18 | $ | 30 | |||
Direct labor | 11 | 15 | |||||
Required:
a-1. Compute the predetermined overhead rate under the current method of allocation.
a-2. Determine the unit product cost of each product for the current year.
b. The company's overhead costs can be attributed to four major activities. These activities and the amount of overhead cost attributable to each for the current year are given below:
Total Activity | |||||
Activity Cost Pool | Total Cost | Product S | Product W | Total | |
Machine setups required | $ | 531,570 | 1,370 | 2,400 | 3,770 |
Purchase orders issued | 53,703 | 508 | 155 | 663 | |
Machine-hours required | 301,280 | 7,960 | 10,870 | 18,830 | |
Maintenance requests issued | 186,162 | 711 | 922 | 1,633 | |
$ | 1,072,715 | ||||
Using the data above and an activity-based costing approach, determine the unit product cost of each product for the current year.
predetermined overhead rate?
Determine the unit product cost of each product for the current year. (Round your answers to 2 decimal places.)
S?
W?
Using the data above and an activity-based costing approach, determine the unit product cost of each product for the current year.
S?
W?
Solution a-1:
Total Direct labor hours = 15000*3 + 75000*2 = 45000 + 150000 = 195000 hours
Predetermined overhead rate = Total overhead cost / Total direct labor hours = $1072715 / 195000 = $5.50 per hour
Solution a-2:
Computation of Unit Product Cost | ||
Product S | Product W | |
Direct Materials | $18.00 | $30.00 |
Direct Labor | $11.00 | $15.00 |
Overhead cost per unit (Labor hour per unit*$5.50) | $11.00 | $16.50 |
Unit product cost | $40.00 | $61.50 |
Solution b:
Comptation of Activity rates | |||
Activity cost pool | Overhead costs | Total Activity | Activity Rate |
Machine setups required | $5,31,570 | 3770 | $141.00 |
Purchase orders issued | $53,703 | 663 | $81.00 |
Machine hours required | $3,01,280 | 18830 | $16.00 |
Maintenance requests issued | $1,86,162 | 1633 | $114.00 |
Total | $10,72,715 |
Computation of Overhead allocated per unit | |||||
Product S | Product W | ||||
Activity cost pool | Activity Rate | Estimated Activity | Overhead Allocated | Estimated Activity | Overhead Allocated |
Machine setups required | $141.00 | 1370 | $1,93,170 | 2400 | $3,38,400 |
Purchase orders issued | $81.00 | 508 | $41,148 | 155 | $12,555 |
Machine hours required | $16.00 | 7960 | $1,27,360 | 10870 | $1,73,920 |
Maintenance requests issued | $114.00 | 711 | $81,054 | 922 | $1,05,108 |
Total | $4,42,732 | $6,29,983 | |||
No. of units | 75000 | 15000 | |||
Overhead per unit | 5.90 | 42.00 |
Computation of Unit Product Cost | ||
Product S | Product W | |
Direct Materials | $18.00 | $30.00 |
Direct Labor | $11.00 | $15.00 |
Overhead cost per unit | $5.90 | $42.00 |
Unit product cost | $34.90 | $87.00 |