Company sold bonds at the beginning of the year on June 1,2014. The bond has the...

Company sold bonds at the beginning of the year on June 1,2014. The bond has the face value of $2,000 and payment of $50 , each due on December 1 and June 1. The contract or stated rate =5%. The bond sold on the market on June 1.2014 to yield investors a 6% annual rate of return. New bond -5years. 6%yield. Coupon-5%. (Only discount not premium). Prepare an amortization table for the bond.

Expert Solution

semiannual yield = 6*6/12 =3%

semiannual months =5*2 =10

Issue price = [PVA 3%,10*Interest ]+[PVF 3%,10*Face value]

=[8.53020*50]+ [.74409*000]

= 426.51+ 1488.18

= 1914.69

Discount on bond = 2000-1914.69 = 85.31

Amortisation schedule

Number of period	Interest paid [B]	Interest expense[A =Carrying value *.03] ]	Discount amortised [A-B]	Carrying value at end
1	50	1914.69*.03= 57.44	7.44	1914.69+7.44= 1922.13
2	50	57.66	7.66	1922.13+7.66= 1929.79
3	50	57.89	7.89	1929.79+7.89= 1937.68
4	50	58.13	8.13	1937.68+8.13= 1945.81
5	50	58.37	8.37	1954.18
6	50	58.63	8.63	1962.81
7	50	58.88	8.88	1971.69
8	50	59.15	9.15	1980.84
9	50	59.43	9.43	1990.27
10	50	59.71	9.71	1999.98 [rounded to 2000]

ekkarill92 answered 2 years ago

FFB sold bonds at the beginning of the year on June 1, 2014. The bonds had...

FFB sold bonds at the beginning of the year on June 1, 2014. The bonds had a face value of $2,000 and payments of $50 each due on December 1 and June 1. (The contract or stated rate = 5%, annual). The bonds sold on the market on June 1, 2014, to yield investors a 6% annual rate of return. Prepare an amortization table for the bond. Use Excel. Consider the fact that liabilities have increased and that interest expense...

At the beginning of year 1, sub sold 5 year at 6% for $1,000,000 bonds with...

At the beginning of year 1, sub sold 5 year at 6% for $1,000,000 bonds with annual interest payment when market was 8%. At the end of the first year, the parent of the sub purchased 80% of these bonds when market was at 3%. Prepare all the necessary journal entries and eliminations for the 5 years, assume interest method was used by sub and parent.

On June 1, 2019, Blossom Company sold $3,660,000 in long-term bonds for $3,210,200. The bonds will...

On June 1, 2019, Blossom Company sold $3,660,000 in long-term bonds for $3,210,200. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method Assuming that interest and discount amortization are recorded each May 31, prepare the adjusting entry to be made on December 31, 2021 interest expense...

On June 1, 2019, Whispering Company sold $2,940,000 in long-term bonds for $2,578,700. The bonds will...

On June 1, 2019, Whispering Company sold $2,940,000 in long-term bonds for $2,578,700. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method. 1)Construct a bond amortization table for this problem to indicate the amount of interest expense and discount amortization at each May 31. 2)Assuming that...

On June 1, 2011, Everly Bottle Company sold $1,000,000 in long-term bonds for $877,600. The bonds...

On June 1, 2011, Everly Bottle Company sold $1,000,000 in long-term bonds for $877,600. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method. Instructions (a) Construct a bond amortization table for this problem to indicate the amount of interest expense and discount amortization at each May...

A utility company sold an issue of 6 percent bonds 5 years ago. Each bond has...

A utility company sold an issue of 6 percent bonds 5 years ago. Each bond has a face value (value at maturity) of $1000, which is due in 13 years from now. The bond pays interest twice a year (3 percent per period). Because of market conditions, the bond can now be sold on the bond market for only $760. If a buyer wants his or her investment to earn 10 percent nominal rate per year, compounded semiannually, and must...

Delta Company issued $50,000,000 in bonds to Alpha at $100 per bond at the beginning of...

Delta Company issued $50,000,000 in bonds to Alpha at $100 per bond at the beginning of the year, At year’s end the market price of those bonds is $66 due to a general increase in interest rates ($12) and a deterioration in Alpha’s credit rating (accounting for the remaining $22). Required: Show the accounting treatments that should be used under HFT, AFS and HTM, and if not OTTI or OTTI.

A company sold a piece of equipment at the beginning of year 1, receiving a $29,000,...

A company sold a piece of equipment at the beginning of year 1, receiving a $29,000, two – year 1% note. Interest is paid at the end of each year. Market interest rates are assumed to be 10% Calculate the present value of the note receivable Prepare journal entries for the sale, interest revenue, and cash collection each year for two years

At the beginning of the year, the company issued $500,000 10-year bonds at par. The holder...

At the beginning of the year, the company issued $500,000 10-year bonds at par. The holder of the bonds can convert $10,000 in bonds into cash based on the performance of the company. Specifically, each $10,000 bond can be converted into cash at the rate of 10% of net income. Draft financial statements reveal net income of $250,000. prepare a report to the board of directors that discusses the recognition, measurement, and presentation of the financial instruments issued.

Corso Books has just sold a callable bond. It is a thirty-year quarterly bond with an...

Corso Books has just sold a callable bond. It is a thirty-year quarterly bond with an annual coupon rate of 9% and $1,000 par value. The issuer, however, can call the bond starting at the end of 12 years. If the yield to call on this bond is 10% and the call requires Corso Books to pay one year of additional interest at the call (4 coupon payments), what is the bond price if priced with the assumption that the...

Question