Question

In: Accounting

FFB sold bonds at the beginning of the year on June 1, 2014. The bonds had...

FFB sold bonds at the beginning of the year on June 1, 2014. The bonds had a face value of $2,000 and payments of $50 each due on December 1 and June 1. (The contract or stated rate = 5%, annual). The bonds sold on the market on June 1, 2014, to yield investors a 6% annual rate of return.

Prepare an amortization table for the bond. Use Excel. Consider the fact that liabilities have increased and that interest expense for the fiscal year 2015 has also increased due to the debt. The amount of interest for the year will be shown on your amortization table.

Solutions

Expert Solution

FV 2000 Bond amortization table
NPER 2 (1 x 2) Time Cash Paid Interest Expense Discount amortization Carrying Value
PMT 50 June 1, 2014 $          1,980.87
Rate 3% (6%/2) Dec 1, 2014 50                         59.43                                      9.43              1,990.30
PV(Price) ($1,980.87) June 1, 2015 50                         59.71                                      9.71              2,000.00
=PV(3%,2,50,2000)

Related Solutions

Company sold bonds at the beginning of the year on June 1,2014. The bond has the...
Company sold bonds at the beginning of the year on June 1,2014. The bond has the face value of $2,000 and payment of $50 , each due on December 1 and June 1. The contract or stated rate =5%. The bond sold on the market on June 1.2014 to yield investors a 6% annual rate of return. New bond -5years. 6%yield. Coupon-5%. (Only discount not premium). Prepare an amortization table for the bond.
At the beginning of year 1, sub sold 5 year at 6% for $1,000,000 bonds with...
At the beginning of year 1, sub sold 5 year at 6% for $1,000,000 bonds with annual interest payment when market was 8%. At the end of the first year, the parent of the sub purchased 80% of these bonds when market was at 3%. Prepare all the necessary journal entries and eliminations for the 5 years, assume interest method was used by sub and parent.
Richter Corporation sold $1,000,000 face value of bonds at 104 on January 1, 2014. These bonds...
Richter Corporation sold $1,000,000 face value of bonds at 104 on January 1, 2014. These bonds have a 7% stated rate and mature in 4 years. Interest is payable on June 30 and December 31 of each year. Prepare the journal entry at issuance on January 1, 2014. Prepare the journal entry to record the first interest payment on June 30, 2014. Calculate the carrying value of the bond on Dec. 31, 2014, after the first two interest payments. Prepare...
Sim Corporation sold $400,000 of 12 percent, 10-year bonds at face value on September 1, 2014....
Sim Corporation sold $400,000 of 12 percent, 10-year bonds at face value on September 1, 2014. The issue date of the bonds was May 1, 2014. 1. Prepare the journal entries to record the sale of the bonds on September 1 and the first semiannual interest payment on November 1, 2014. 2. The company’s fiscal year ends on December 31, and this is its only bond issue. What is the bond interest expense for the year ended December 31, 2014?
On June 1, 2019, Blossom Company sold $3,660,000 in long-term bonds for $3,210,200. The bonds will...
On June 1, 2019, Blossom Company sold $3,660,000 in long-term bonds for $3,210,200. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method Assuming that interest and discount amortization are recorded each May 31, prepare the adjusting entry to be made on December 31, 2021 interest expense...
On June 1, 2019, Whispering Company sold $2,940,000 in long-term bonds for $2,578,700. The bonds will...
On June 1, 2019, Whispering Company sold $2,940,000 in long-term bonds for $2,578,700. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method. 1)Construct a bond amortization table for this problem to indicate the amount of interest expense and discount amortization at each May 31. 2)Assuming that...
Everbuilt Company had no jobs in progress at the beginning of June and no beginning inventories....
Everbuilt Company had no jobs in progress at the beginning of June and no beginning inventories. It started only two jobs during June—Job L and Job W. Job L was completed and sold by the end of June and Job W was incomplete at the end of June. The company uses a plantwide predetermined overhead rate based on direct labor-hours. The following additional information is available for the company as a whole and for Jobs L and W (all data...
On June 1, 2011, Everly Bottle Company sold $1,000,000 in long-term bonds for $877,600. The bonds...
On June 1, 2011, Everly Bottle Company sold $1,000,000 in long-term bonds for $877,600. The bonds will mature in 10 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest annually on May 31 of each year. The bonds are to be accounted for under the effective-interest method. Instructions (a) Construct a bond amortization table for this problem to indicate the amount of interest expense and discount amortization at each May...
(Issuance of Bonds with Detachable Warrants) On September 1, 2014, Universal Coat Company sold at 104...
(Issuance of Bonds with Detachable Warrants) On September 1, 2014, Universal Coat Company sold at 104 (plus accrued interest) 3,000 of its 8%, 10-year, $1,000 face value, nonconvertible bonds with detachable stock warrants. Each bond carried two detachable warrants. Each warrant was for one share of common stock at a specified option price of $15 per share. Shortly after issuance, the warrants were quoted on the market for $3 each. No market value can be determined for the Universal Coat...
The Pennington corporation issued bonds on January 1, 1987. The bonds were sold at par had...
The Pennington corporation issued bonds on January 1, 1987. The bonds were sold at par had 12% annual coupon paid semi-annually and mature December 31, 2016. a) What was the Yield-to-Maturity (YTM) on the date the bonds were issued? b) What was the price on January 1, 1992, assuming interest rates have fallen to 10%? c) Find the current yield, capital gains/losses yield and total yield on January 1, 1992?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT