In: Accounting
Victoria Company purchased a $100,000 conveyor belt for use in its main factory. It has a 4 year useful life and a $0 salvage value. For the following 4 years Victoria recorded sales revenue of $300,000 each year and $200,000 in expenses, NOT INCLUDING DEPRECIATION nor INCOME TAX EXPENSE. Victoria uses straight-line depreciation method for financial accounting (“book”) purposes and MACRS for tax accounting purposes. Under MACRS, Victoria can apply accelerated depreciation for the asset using the following percentages:
YEAR 1 - 50%, YEAR 2 - 30%, YEAR 3 - 15%, and YEAR 4 - 5%. The income tax rate is 40%
a. Prepare the complete JOURNAL ENTRY to record income tax expense for YEAR 2.
b. Prepare the complete JOURNAL ENTRY to record income tax expense for YEAR 4.
c. What is the BALANCE of the Deferred Tax Asset or Liability account at the end of YEAR 3?
Depreciation under Both the methods and Deferred tax asset/liability | ||||||||||
Depreciation | Depreciation | Cumulative Difference | ||||||||
Under SLM | under MACRS | in dep | ||||||||
Year-1 | 25000 | 50000 | 25000 | (Higher income in books) | ||||||
Year-2 | 25000 | 30000 | 30000 | (higher income in books) | ||||||
Year-3 | 25000 | 15000 | 20000 | (higher income in books) | ||||||
Year-4 | 25000 | 5000 | 0 | |||||||
Net Income each year as per books | ||||||||||
1 | 2 | 3 | 4 | |||||||
Revenues | 300000 | 300000 | 300000 | 300000 | ||||||
Less: Expense | 200000 | 200000 | 200000 | 200000 | ||||||
Less: Depreciation as per SLM | 25000 | 25000 | 25000 | 25000 | ||||||
Before tax income | 75000 | 75000 | 75000 | 75000 | ||||||
Tax @40% | 30000 | 30000 | 30000 | 30000 | ||||||
Net Income each year as per MACRS tax | ||||||||||
1 | 2 | 3 | 4 | |||||||
Revenues | 300000 | 300000 | 300000 | 300000 | ||||||
Less: Expense | 200000 | 200000 | 200000 | 200000 | ||||||
Less: Depreciation as per Macrs | 50000 | 30000 | 15000 | 5000 | ||||||
Before tax income | 50000 | 70000 | 85000 | 95000 | ||||||
Tax @40% | 20000 | 28000 | 34000 | 38000 | ||||||
Deferred Tax liability- balance | 10000 | 12000 | 8000 | 0 | ||||||
(cumulative) | ||||||||||
Journal entries | ||||||||||
S.no. | Accounts title and explanations | Debit $ | Credit$ | |||||||
a. | Income tax expense | 30000 | ||||||||
Deferred tax liability | 2000 | |||||||||
Income tax payable | 28000 | |||||||||
b. | Income tax expense | 30000 | ||||||||
Deferrred tax liability | 8000 | |||||||||
Income tax payable | 38000 | |||||||||
balance of Deferrred tax liability at the end of Year-3: | 8000 |