Question

In: Accounting

Year 1 Year 2 Year 3 Assets: Residence 50,000 50,000 200,000 Stocks and bonds 10,000 10,000...

Year 1 Year 2 Year 3
Assets:
Residence 50,000 50,000 200,000
Stocks and bonds 10,000 10,000 10,000
Automobiles 15,000 15,000 40,000
Cash 5,000 8,000 20,000
Liabilities:
Mortgage balance 40,000 30,000 0
Auto loan 8,000 5,000 0
Student loans 10,000 8,000 0
Income:
Salary 30,000 35,000 40,000
Other 0 1,000 1,000
Expenses:
Mortgage payments 5,000 5,000 0
Car payments 1,000 5,000 2,500
Student loan payments 1,000 1,000 500
Other living expenses 15,000 15,000 20,000
Total living expenses 22,000 26,000 23,000

Calculate the amount of income from unknown sources

Solutions

Expert Solution

We can use net worth asset method fro calculating Unknown Income

Comparative Net Worth Asset Method
Particulars Year 1 Year 2 Year 3
Residence          50,000          50,000           200,000
Stock and Bonds          10,000          10,000             10,000
Automobiles          15,000          15,000             40,000
Cash            5,000            8,000             20,000
Total Assets         80,000         83,000         270,000
Liabilities
Mortgage Balance          40,000          30,000                    -  
Auto Loan            8,000            5,000                    -  
Student Loan          10,000            8,000                    -  
Total Liabilities         58,000         43,000                    -  
Net Worth (Total Asset - Liabilities)         22,000         40,000         270,000
Change in Net Worth (Previous Year Net Worth - Current Year Net Worth)         18,000         230,000
Plus : Total Living Cost          22,000          26,000             23,000
Total Income         44,000         44,000         253,000
Less : Known Income        (30,000)        (36,000)           (41,000)
Income From Unknown Sources         14,000           8,000         212,000

In the Year 1 unknown income is 14000

In the Year 2 Unknown income is 8000

In the year 3 Unknown income is 212000

Known income = Salary + Other Income


Related Solutions

If current assets is $200,000, and current liabilities is $50,000 . what will be the current...
If current assets is $200,000, and current liabilities is $50,000 . what will be the current ratio.?
A portfolio has $200,000 invested in bonds and $300,000 invested in stocks. The bonds have an...
A portfolio has $200,000 invested in bonds and $300,000 invested in stocks. The bonds have an expected return of 8% a with a standard deviation of 12%. The stocks have an expected return of 12% with a standard deviation of 20%. The correlation between the stocks and bonds is 0.40. 1. What is the portfolio weight for the bonds? 2. What is the portfolio weight for the stocks? 3. What is the expected return for the portfolio? (Treat the expected...
(1) Receive €50,000 in exchange for common stock. (2) Borrow €10,000 from bank. (3) Purchase €2,000...
(1) Receive €50,000 in exchange for common stock. (2) Borrow €10,000 from bank. (3) Purchase €2,000 of supplies inventory on credit. (4) Receive €15,000 cash from customers for services provided. (5) Pay €2,000 cash to supplier in transaction 3. (6) Receive order for future services with €3,500 advance payment. (7) Pay €5,000 cash dividend to shareholders. (8) Pay employees €6,000 cash for compensation earned. (9) Pay €500 cash for interest on loan in transaction 2. a. Prepare journal entries for...
On January 1, 2018, Purellis Corporation issues 3-year $200,000 bonds at 97. The stated rate was...
On January 1, 2018, Purellis Corporation issues 3-year $200,000 bonds at 97. The stated rate was 10% and the effective rate was 12%. Interest is payable semiannually on June 30 and December 31. Prepare an amortization schedule for the first two interest payments using the straight-line method . Prepare the entry for the first interest payment. You MUST show all calculations. Round to the nearest whole dollar. Do not forget journal entry descriptions.
Discounted Cash Flow: Year (n) 0 1 2 3 4 Undiscounted cash flow -$600,000 $200,000 $200,000...
Discounted Cash Flow: Year (n) 0 1 2 3 4 Undiscounted cash flow -$600,000 $200,000 $200,000 $200,000 $200,000 DCF @ 11% ∑DCF @11% DCF @ 13% ∑DCF @13% DCF @ 15% ∑DCF @15% Notes: DCF = Discounted Cash Flow ∑DCF = Cumulative Discounted Cash Flow Refer to the following video on how to calculate IRR with Excel. Provide your completed spreadsheet in the space below. Alternatively, do the exercise in Excel and enter the values back into the table above....
3.There are three zero coupon bonds. Their prices are:1 year =$920; 2 year =$840; 3 year...
3.There are three zero coupon bonds. Their prices are:1 year =$920; 2 year =$840; 3 year =$750. Three zero coupon bonds have the face value of 1000. To calculate YTM Year 1    Face value = Price (1+ YTM) 1000 = 920 ( 1+ YTM) 1+ YTM = 1000/920 YTM = 1.0896-1 YTM = 0.0869 = 8.70% Year 2 Face value = Price (1+ YTM)2 1000 = 840 ( 1+ YTM)2 (1+ YTM)2 = 1000/840 (1+YTM)2 = 1.1905 1+ YTM...
On January 1, Soren Enterprises issued 15-year bonds with a face value of $200,000. The bonds...
On January 1, Soren Enterprises issued 15-year bonds with a face value of $200,000. The bonds carry a contract interest rate of 8 percent, and interest is paid semi-annually. On the issue date, the annual market interest rate for bonds issued by companies with similar riskiness was 10 percent. The issuance price of the bonds was $169,255. Which ONE of the following would be included in the journal entry necessary on the books of the bond issuer to record theSECOND...
Consider the following project: Machine A ($10,000) Inflows Year 1 $4,500 Year 2 4,500 Year 3...
Consider the following project: Machine A ($10,000) Inflows Year 1 $4,500 Year 2 4,500 Year 3 4,500 The IRR for this project is (Write your answer with 2 decimal and as a percentage): ( ? )Given that the firm's cost of capital is 12%, the MIRR for this project is (Write your answer with 2 decimal and as a percentage) ( ? )
1 A company began the year with Assets of $200,000, Liabilities of $40,000 and Stockholders' equity...
1 A company began the year with Assets of $200,000, Liabilities of $40,000 and Stockholders' equity of $160,000. During the year Assets increased $110,000 and stockholders' equity increased $50,000. What was the change in Liabilities for the year? Answer__________________ .2 At the end of last year, the company's assets totaled $1,720,000 and its liabilities totaled $1,480,000. During the current year, the company's total assets increased by $120,000 and its total liabilities increased by $48,000. At the end of the current...
XYZ Co. issues $200,000 of 6%, 10-year bonds on January 2, 2012. The bonds pay interest...
XYZ Co. issues $200,000 of 6%, 10-year bonds on January 2, 2012. The bonds pay interest annually on December 31. The market rate of interest on bonds of a similar default risk is 4% on the date the bonds are issued. Requirements: 1.) Calculate the issuance (selling price) of the bonds:      a.) Using ‘formulas’      b.) Using “PV” function in Excel   c.) Using financial calculator if you have one 2.) Prepare an amortization table for the 10 interest payments–...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT