In: Accounting
Year 1 | Year 2 | Year 3 | |
Assets: | |||
Residence | 50,000 | 50,000 | 200,000 |
Stocks and bonds | 10,000 | 10,000 | 10,000 |
Automobiles | 15,000 | 15,000 | 40,000 |
Cash | 5,000 | 8,000 | 20,000 |
Liabilities: | |||
Mortgage balance | 40,000 | 30,000 | 0 |
Auto loan | 8,000 | 5,000 | 0 |
Student loans | 10,000 | 8,000 | 0 |
Income: | |||
Salary | 30,000 | 35,000 | 40,000 |
Other | 0 | 1,000 | 1,000 |
Expenses: | |||
Mortgage payments | 5,000 | 5,000 | 0 |
Car payments | 1,000 | 5,000 | 2,500 |
Student loan payments | 1,000 | 1,000 | 500 |
Other living expenses | 15,000 | 15,000 | 20,000 |
Total living expenses | 22,000 | 26,000 | 23,000 |
Calculate the amount of income from unknown sources
We can use net worth asset method fro calculating Unknown Income
Comparative Net Worth Asset Method | |||
Particulars | Year 1 | Year 2 | Year 3 |
Residence | 50,000 | 50,000 | 200,000 |
Stock and Bonds | 10,000 | 10,000 | 10,000 |
Automobiles | 15,000 | 15,000 | 40,000 |
Cash | 5,000 | 8,000 | 20,000 |
Total Assets | 80,000 | 83,000 | 270,000 |
Liabilities | |||
Mortgage Balance | 40,000 | 30,000 | - |
Auto Loan | 8,000 | 5,000 | - |
Student Loan | 10,000 | 8,000 | - |
Total Liabilities | 58,000 | 43,000 | - |
Net Worth (Total Asset - Liabilities) | 22,000 | 40,000 | 270,000 |
Change in Net Worth (Previous Year Net Worth - Current Year Net Worth) | 18,000 | 230,000 | |
Plus : Total Living Cost | 22,000 | 26,000 | 23,000 |
Total Income | 44,000 | 44,000 | 253,000 |
Less : Known Income | (30,000) | (36,000) | (41,000) |
Income From Unknown Sources | 14,000 | 8,000 | 212,000 |
In the Year 1 unknown income is 14000
In the Year 2 Unknown income is 8000
In the year 3 Unknown income is 212000
Known income = Salary + Other Income