Question

In: Accounting

1. Determine the average rate of return for a project that is estimated to yield total...

1. Determine the average rate of return for a project that is estimated to yield total income of $421,200 over four years, has a cost of $720,900, and has a $89,100 residual value. Round to the nearest whole number.
____ %

2. A project has estimated annual net cash flows of $54,000. It is estimated to cost $307,800.

Determine the cash payback period. If required, round your answer to one decimal place.
____years

3. A project has estimated annual net cash flows of $6,250 for four years and is estimated to cost $42,500. Assume a minimum acceptable rate of return of 12%. Use the Present Value of an Annuity of $1 at Compound Interest table below.

Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

Determine (a) the net present value of the project and (b) the present value index. If required, use the minus sign to indicate a negative net present value.

Net present value of the project (round to the nearest dollar) $
Present value index (rounded to two decimal places)

Solutions

Expert Solution

Q1.
Average Income = 421200 / 4 = 105300
Average investment (720900+89100)/2 = 405000
Average rate of return:
Average Income 105300
Divide: Average investment 405000
Average rate of return: 26%
Q2.
Cost of Project 307800
Divide: Annual cashflows 54000
Payback period 5.7 years
Q3.
Annual cashflows 6250
Multiply: Annuity PVF at 12% for 4 years 3.037
Present value of Inflows 18981.25
Less: Investment -42500
Net Present value -23518.75
Present value index:
Present value of inflows 18981.25
Divide: Investment 42500
Present value index: 0.45
Net present value of Project 23519
Present value index 0.45

Related Solutions

1. Over the next year, what is the current yield, capital gains yield, and total return...
1. Over the next year, what is the current yield, capital gains yield, and total return (or total yield) of a 5 year bond with a 4% YTM and a coupon rate of 5%? Assume the YTM over the next year remains the same. 2. Same question as above, except the YTM at the end of the year has risen to 4.5%.   (
Determine the rate of return for this project. Year 0 1 2 3 4 5 Cash...
Determine the rate of return for this project. Year 0 1 2 3 4 5 Cash flow -$12,300 $4000 $4000 $3000 $3000 $3000 14.21% 12.75% 13.11% 13.85%
4. A) Explain the total return, the current yield, and the capital gains yield for a...
4. A) Explain the total return, the current yield, and the capital gains yield for a bond and how each is determined. B) What is price risk for a bond? What is reinvestment risk for a bond? What bonds would have the most price risk? What bonds would have the least price risk? C) How is default risk measured for a bond? What lets you know a bond is investment grade? What lets you know that a bond is speculative...
What are the total return, the current yield, and the capital gains yield for the discount...
What are the total return, the current yield, and the capital gains yield for the discount bond? (Assume the bond is held to maturity and the company does not default on the bond.)
Internal Rate of Return A project is estimated to cost $300,495 and provide annual net cash...
Internal Rate of Return A project is estimated to cost $300,495 and provide annual net cash flows of $69,000 for six years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.352 2.991 6 4.917 4.355 4.111 3.784 3.326 7 5.582 4.868 4.564 4.160 3.605...
a)Compute the Internal Rate of Return (IRR) of the prospective project: Estimated cash flows are $18,200...
a)Compute the Internal Rate of Return (IRR) of the prospective project: Estimated cash flows are $18,200 at the end of every year for 6 years. Cost today is $67,000. b) Should the company accept the project if the company's cost of capital is 7%, and why or why not? Please show all work using the TI BAII Plus Calculator like the example below: Make sure that 2nd I/Y which is P/Y is set to 1.0. Make sure that 2nd PMT...
Internal Rate of Return A project is estimated to cost $537,280 and provide annual net cash...
Internal Rate of Return A project is estimated to cost $537,280 and provide annual net cash flows of $73,000 for 10 years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605...
What is the return on average total assets?
The following figures are taken from Ethaniel Company's financial statements for the calendar years 200B and 200A:   200B 200A Total Assets $900,000 $750,000 Long-term debt (12% interest rate) 125,000   8% Preferred stocks, $100 par value 225,000 225,000 Total Stockholders' equity 600,000 550,000 Net Income (after tax of 30%) 70,000 550,000 What is the return on average total assets?
Estimated cash flows appear below for an investment project. The project's required rate of return (RRR)...
Estimated cash flows appear below for an investment project. The project's required rate of return (RRR) is 11.40%. What is the discounted payback period for the project in years? Cash flows after Year 0 are assumed to be end-of-year cash flows. Year 0 cash flow = -67,000 Year 1 cash flow = 17,000 Year 2 cash flow = 20,000 Year 3 cash flow = 27,000 Year 4 cash flow = 30,000 Year 5 cash flow = 24,000 Select one: a....
Determine the internal rate of return on the following​ project: An initial outlay of 9000 resulting...
Determine the internal rate of return on the following​ project: An initial outlay of 9000 resulting in a cash inflow of 1800 at the end of year​ 1, 4800 at the end of year 2, and 7800 at the end of year 3
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT