In: Accounting
The following figures are taken from Ethaniel Company's financial statements for the calendar years 200B and 200A:
200B | 200A | |
Total Assets | $900,000 | $750,000 |
Long-term debt (12% interest rate) | 125,000 | |
8% Preferred stocks, $100 par value | 225,000 | 225,000 |
Total Stockholders' equity | 600,000 | 550,000 |
Net Income (after tax of 30%) | 70,000 | 550,000 |
What is the return on average total assets?
Step 1: Compute for the interest expense.
Interest Expense = 125,000 x 12%
= 15,000
The interest expense will be added back to net income so that the adjusted income would show what income would have been if assets were acquired solely by selling shares of stocks.
Step 2: Compute for the Average Total Assets.
Average Total Assets = (900,000 + 750,000)/2
= 825,000
Step 3: Compute for the Return on Average Total Assets (ROATA).
ROATA = Net Income + [Interest Expense x (1 - Tax rate)]/Average Total Assets
ROATA= 70,000 + [15,000 x (1 - .30)]/825,000
ROATA= 80,500/825,000
ROATA = 9.8%
The return on average total assets is 9.8%