Question

In: Accounting

GETFIT Ltd, a retail sports equipment company, commenced operations on 10 May 2019 by issuing 200...

GETFIT Ltd, a retail sports equipment company, commenced operations on 10 May 2019 by issuing 200 000 $1.25 shares, payable in full on application on a first-come, first-served basis. By 20 June 2019 the shares were fully subscribed and duly allotted. There were no share issue costs. The company did not commence trading until 1 July 2019.

For the year ending 30 June 2020, the company recorded the following aggregate transactions:

$

Sales

1 012 000

Interest income

3 000

Cost of Sales

651 000

Sundry income

13 000

Employee entitlements expenses - Selling

5 000

Depreciation expense-to be calculated

Selling & Distribution Expenses

82 000

Administration expenses

26 000

Wages & Salaries - selling

90 000

Wages & Salaries - office

30 000

Doubtful debts expense

8 000

Interest expense

7 000

Other borrowing expenses

3 000

Income tax expense

28 500

The following additional information was noted during the preparation of financial statements for the year ended 30 June 2020:

(a) A cash dividend of 5 cents per share was declared and paid during the 2020 financial year and a final dividend for 2020 of $22 000 was proposed but not recognised in the financial statements.

(b) The land was revalued upward by $20 000 (related income tax 6 000) by Real Valuations Pty Ltd during the year ended 30 June 2020.

(c) Transferred $10 000 out of retained earnings into general reserve.

(d) $40 000 of other loans is repayable in one year.

(e) The Bank loan is for 5 years and repayable in full at the end of the term. The interest rate is 7% and it is secured over the land.

(f) The provision for employee entitlements includes $4 000 payable within 1 year.

(g) GETFIT Ltd uses the single statement format for the statement of profit or loss and other comprehensive income and classifies expenses by function within the statement.

(h) GETFIT Ltd measures inventory at the lower of cost and net realizable value. The cost model is applied to buildings, plant and equipment.

The following assets were purchased on 1 July 2019:

Asset

Cost $

Useful life (years)

Fixtures & Fittings

150 000

5

Buildings

80 000

20

Summarised account balances are provided below:

Year-end balances, 30 June 2020

$

Bank Overdraft

12 000

Cash on hand

3 500

Cash on deposit, at call

59 700

Accounts receivable - trade

48 000

Allowance for doubtful debts/ impairment

8 000

Other receivables

6 000

Inventories, 30 June 2020

46 000

Land

60 000

Franchise

100 000

Accumulated amortisation of franchise

22 000

Debentures 10 year 4%

60 000

Bank loans

100 000

Other loans

55 000

Accounts payable- trade

30 000

Provision for employee entitlements

5 000

Current tax liability

25 900

Deferred tax assets

      4 500

Deferred tax liability

8 300

Retained earnings Transfer to General Reserve

10 000

Share Capital

250 000

Dividends paid

10 000

Land revaluation surplus

14 000

  1. Prepare appropriate notes to the accounts. (You do not need to prepare notes related to income taxes.      Include the following note as note 1. You may optionally add accounting policies to this note):

“1. Summary of significant accounting policies

Basis of accounting

The financial report is a general purpose financial report which has been prepared on the historical cost basis, except where stated otherwise.

Statement of Compliance

The financial statements have been prepared in accordance with the requirements of the Corporations Act, Australian Accounting Standards which include Australian equivalents to International Financial Reporting Standards (AIFRSs) and AASB Interpretations. Compliance with AIFRSs ensures the financial statements and notes comply with International Financial Reporting Standards”

Solutions

Expert Solution

Notes to Accounts of GETFIT Ltd for the year ended June 2020
Note 3: Revenue & Expenses
Revenue & Expenses
2020
$
a) Revenue from Contracts with Customers
Sales        10,12,000
       10,12,000
Other Income
Interest Income                3,000
Sundry Income              13,000
             16,000
b) General & Administration
Employee benefits
Salary & employee benefits           1,25,000
(5000+90000+30000)
Other General & Administration
Selling & Distribution expenses              82,000
Administration Expenses              26,000
Dountfull Debt Expense                8,000
Total Other General & Administration Expense          1,16,000
Total General & Administration Expense          2,41,000
c) Finance Costs
Interest Expense                7,000
Other Borrowing Expenses                3,000
             10,000
d) Depreciation & Amortization
Depreciation on Fixtures & Fittings              30,000
(150000/5)
Depreciation on Buildings                4,000
(80000/20)
             34,000
e) Dividends
Interim Dividend              10,000
(200000*0.05)
Final Dividend              22,000
             32,000

Related Solutions

NewSpace Ltd, a retail company for books and toys, commenced operations on 1 July, 2016 by...
NewSpace Ltd, a retail company for books and toys, commenced operations on 1 July, 2016 by issuing 70 000 $2.00 shares (totalling $140 000), payable in full on application. By 31 July, 2016 the shares were fully subscribed and duly allotted. There were no share issue costs. No additional shares were issued during the financial year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: Accounts $’000 Interest income 5 Sales...
ABC Ltd, a manufacturing company, commenced operations on 20 September 2016 by issuing 350 000 $5.00...
ABC Ltd, a manufacturing company, commenced operations on 20 September 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 30 November 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
ABC Ltd commenced operations on 25 September 2016 by issuing 350 000 $5.00 shares, payable in...
ABC Ltd commenced operations on 25 September 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 30 November 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. 75 000 fully paid ordinary shares have been issued on 1 October 2017 at the price of $4.00. $135 000 dividends (31.76 cents per...
Calculate the company cost of capital (or WACC) of Kangas Ltd, a company that commenced operations...
Calculate the company cost of capital (or WACC) of Kangas Ltd, a company that commenced operations many years ago. Relevant details relating to the company include the following. Extract from statement of financial performance Liabilities Debentures ($100 par, 12.5% coupon—annual) $4,000,000 Preference shares ($3 par, 7% cumulative) 1,500,000 Owners’ equityOrdinary shares ($0.50 par) $7,500,000 Retained earnings 2,500,000 Additional information •An interest payment in relation to the debentures has just been made, and they mature three years from today. The market...
Berry Ltd is a public retail company that is currently expanding their operations. In order to...
Berry Ltd is a public retail company that is currently expanding their operations. In order to do this, the directors need a substantial injection of cash to finance the new development. Required: You have been asked as the graduate accountant, to prepare a report to the board of directors summarising the major differences between the company raising funds by a share issue versus the issue of debentures. Include in your report the different effects each choice would have on the...
Berry Ltd is a public retail company that is currently expanding their operations. In order to...
Berry Ltd is a public retail company that is currently expanding their operations. In order to do this, the directors need a substantial injection of cash to finance the new development. The option for cash injection is by issue of share or/versus issue of debentures. Required: You have been asked as the graduate accountant, to prepare a report to the board of directors summarising the effects each choice would have on the financial statements, and what financial commitments the company...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT