In: Accounting
GETFIT Ltd, a retail sports equipment company, commenced operations on 10 May 2019 by issuing 200 000 $1.25 shares, payable in full on application on a first-come, first-served basis. By 20 June 2019 the shares were fully subscribed and duly allotted. There were no share issue costs. The company did not commence trading until 1 July 2019.
For the year ending 30 June 2020, the company recorded the following aggregate transactions:
$ |
|
Sales |
1 012 000 |
Interest income |
3 000 |
Cost of Sales |
651 000 |
Sundry income |
13 000 |
Employee entitlements expenses - Selling |
5 000 |
Depreciation expense-to be calculated |
|
Selling & Distribution Expenses |
82 000 |
Administration expenses |
26 000 |
Wages & Salaries - selling |
90 000 |
Wages & Salaries - office |
30 000 |
Doubtful debts expense |
8 000 |
Interest expense |
7 000 |
Other borrowing expenses |
3 000 |
Income tax expense |
28 500 |
The following additional information was noted during the preparation of financial statements for the year ended 30 June 2020:
(a) A cash dividend of 5 cents per share was declared and paid during the 2020 financial year and a final dividend for 2020 of $22 000 was proposed but not recognised in the financial statements.
(b) The land was revalued upward by $20 000 (related income tax 6 000) by Real Valuations Pty Ltd during the year ended 30 June 2020.
(c) Transferred $10 000 out of retained earnings into general reserve.
(d) $40 000 of other loans is repayable in one year.
(e) The Bank loan is for 5 years and repayable in full at the end of the term. The interest rate is 7% and it is secured over the land.
(f) The provision for employee entitlements includes $4 000 payable within 1 year.
(g) GETFIT Ltd uses the single statement format for the statement of profit or loss and other comprehensive income and classifies expenses by function within the statement.
(h) GETFIT Ltd measures inventory at the lower of cost and net realizable value. The cost model is applied to buildings, plant and equipment.
The following assets were purchased on 1 July 2019:
Asset |
Cost $ |
Useful life (years) |
Fixtures & Fittings |
150 000 |
5 |
Buildings |
80 000 |
20 |
Summarised account balances are provided below:
Year-end balances, 30 June 2020 |
$ |
Bank Overdraft |
12 000 |
Cash on hand |
3 500 |
Cash on deposit, at call |
59 700 |
Accounts receivable - trade |
48 000 |
Allowance for doubtful debts/ impairment |
8 000 |
Other receivables |
6 000 |
Inventories, 30 June 2020 |
46 000 |
Land |
60 000 |
Franchise |
100 000 |
Accumulated amortisation of franchise |
22 000 |
Debentures 10 year 4% |
60 000 |
Bank loans |
100 000 |
Other loans |
55 000 |
Accounts payable- trade |
30 000 |
Provision for employee entitlements |
5 000 |
Current tax liability |
25 900 |
Deferred tax assets |
4 500 |
Deferred tax liability |
8 300 |
Retained earnings Transfer to General Reserve |
10 000 |
Share Capital |
250 000 |
Dividends paid |
10 000 |
Land revaluation surplus |
14 000 |
“1. Summary of significant accounting policies
Basis of accounting
The financial report is a general purpose financial report which has been prepared on the historical cost basis, except where stated otherwise.
Statement of Compliance
The financial statements have been prepared in accordance with the requirements of the Corporations Act, Australian Accounting Standards which include Australian equivalents to International Financial Reporting Standards (AIFRSs) and AASB Interpretations. Compliance with AIFRSs ensures the financial statements and notes comply with International Financial Reporting Standards”
Notes to Accounts of GETFIT Ltd for the year ended June 2020 | |
Note 3: Revenue & Expenses | |
Revenue & Expenses | |
2020 | |
$ | |
a) Revenue from Contracts with Customers | |
Sales | 10,12,000 |
10,12,000 | |
Other Income | |
Interest Income | 3,000 |
Sundry Income | 13,000 |
16,000 | |
b) General & Administration | |
Employee benefits | |
Salary & employee benefits | 1,25,000 |
(5000+90000+30000) | |
Other General & Administration | |
Selling & Distribution expenses | 82,000 |
Administration Expenses | 26,000 |
Dountfull Debt Expense | 8,000 |
Total Other General & Administration Expense | 1,16,000 |
Total General & Administration Expense | 2,41,000 |
c) Finance Costs | |
Interest Expense | 7,000 |
Other Borrowing Expenses | 3,000 |
10,000 | |
d) Depreciation & Amortization | |
Depreciation on Fixtures & Fittings | 30,000 |
(150000/5) | |
Depreciation on Buildings | 4,000 |
(80000/20) | |
34,000 | |
e) Dividends | |
Interim Dividend | 10,000 |
(200000*0.05) | |
Final Dividend | 22,000 |
32,000 | |