Question

In: Accounting

The Edwards Lake Community Hospital balance sheet as of December 31, 2017, follows. EDWARDS LAKE COMMUNITY...

The Edwards Lake Community Hospital balance sheet as of December 31, 2017, follows.
EDWARDS LAKE COMMUNITY HOSPITAL
Balance Sheet
As of December 31, 2017
Assets
  Current assets:
     Cash and Cash Equivalents $ 272,600
      Accounts and notes receivable (net of uncollectible accounts of $15,900) 26,600
  Inventory 72,600
  
          Total current assets 371,800
  Assets limited as to use:
     Cash $ 17,240
     Investments 229,720
          Total assets limited as to use 246,960
  Property, plant, and equipment:
     Land 210,600
     Buildings (net of accumulated depreciation of $1,623,100) 2,893,500
        Equipment (net of accumulated depreciation of $1,024,600) 1,859,000
          Total property, plant, and equipment 4,963,100
  Total assets $ 5,581,860
  Liabilities and Net Assets
  Current liabilities:
     Accounts payable $ 19,300
     Accrued payroll 45,200
     Current portion of mortgage payable 505,000
          Total current liabilities 569,500
  Long-term debt—mortgage payable 2,510,000
  Total liabilities 3,079,500
  Net assets:
    Unrestricted
     Undesignated 2,083,260
     Designated for plant 246,860
    Temporarily restricted 172,240 2,502,360
  Total liabilities and net assets $ 5,581,860

The following are the transactions of Edwards Lake Community Hospital during the fiscal year ended December 31, 2017.

(1) Information related to accrual of revenues and gains is as follows:
  Patient services revenue, gross $ 3,501,000  
  Charity care 211,760  
  Contractual adjustments to patient service revenues 1,521,000  
  Other operating revenues 998,950  
(2) Cash received includes:
  Interest on investments in Assets Limited as to Use 7,450
  Collections of receivables 2,961,100  
(3)

Expenses of $891,500 were recorded in accounts payable and $1,454,990 in accrued payroll. Since some of the nursing expenses met a temporary net asset restriction, $94,500 was released from temporary restrictions.

  Administration expenses 446,980  
  General services expenses 524,610  
  Nursing services expenses 1,031,900  
  Other professional services expenses 343,000  
(4) Cash paid includes:
  Interest expense (allocated half to nursing services      and half to general services) $ 281,000  
  Payment on mortgage principal 505,000  
  Accounts payable for purchases 837,000  
  Accrued payroll 1,280,000  
(5) Interest of $1,230 accrued on investments in Assets Limited as to Use.
(6)

Depreciation charges for the year amounted to $117,500 for the buildings and $129,000 for equipment. Depreciation was allocated 45 percent to nursing services, 15 percent to other professional services and 20 percent to each administrative and general services.

(7) Other information:
(a) Provision for uncollectible receivables was determined to be adequate.
(b) Supplies inventory balances:
12/31/2016 12/31/2017
  Administration $ 8,300 $ 7,500
  General services 9,000 9,500
  Nursing services 17,500 17,000
  Other professional
       services
37,800 41,000
     Totals $ 72,600 $ 75,000
(c) Portion of mortgage payable due within one year, $505,000.
(8) A $665 unrealized loss on investments occurred.
(9)

Nominal accounts were closed. Necessary adjustments were made to increase the Net Assets—Unrestricted, Designated for Plant.

a-1.

Prepare journal entry for the preceding transactions during the fiscal year ended December 31, 2017, assuming that Edwards Lake Community Hospital is a not-for-profit hospital. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)

      

Solutions

Expert Solution

A. Record in general journal form the effects of the following transactions during the fiscal year ended December 31, 2017, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.
Debits Credits
Account & Notes Receivable          2,978,950
Contractual Adjustments          1,521,000
Patient Service Revenues          3,501,000
Other Operating Revenues              998,950
Cash          2,961,100
Asset Limited As to Use-Cash                   7,450
Account and Note Receivable          2,961,100
Investment Income-Unrestricted                   7,450
Administration Expenses              446,980
General Services Expenses              524,610
Nursing Services Expense          1,031,900
Other Professional Services Expense              343,000
Account Payable              891,500
Accrued Payroll          1,454,990
Net Asset Released From Restriction - Temporarily Restricted                94,500
Net Asset Released From Restriction - Unrestricted          94,500
Nursing Services Expenses              140,500
General Services Expenses              140,500
Mortgage Payable              505,000
Accounts Payable              837,000
Accrued Payroll          1,280,000
Cash          2,903,000
                                                                               1,230
Assets Limited As to Use-Interest Receivable                   1,230
Investment Income-Unrestricted                   1,230
Administration Expenses                49,300
General Services Expenses                49,300
Nursing Services Expense              110,925
Other Professional Services Expenses                36,975
Accumulated Depreciation-Building              117,500
Accumulated Depreciation-Equipment              129,000
Inventory                     2,400
Administration Expenses                      800
Nursing Services Expenses                      500
Other Professional Services Expenses                   3,200
General Services Expenses                      500
Mortgage Payable              505,000
Current Portion of Mortgage Payable              505,000
Unrealized Loss on Investments                      665
Asset Limited As to Use-Investments                      665
Closing Entry Patient Services Revenue          3,501,000
Other Operating Revenues              998,950
Investment Income-Unrestricted                   8,680
Contractual Adjustment          1,521,000
Administration Services Expenses              497,080
General Services Expenses              713,910
Nursing Services Expenses          1,283,825
Other Professional Services Expenses              379,975
Unrealized Loss on Investment                      665
Net Asset-Unrestricted, Undesignated              112,175
Net Asset, Unrestricted, Undesignated                   7,867
Net Assets, Unrestricted, Designated for Pln                   7,867
Net Assets, Temporarily Restricted                94,500
Net Assets Released from Restriction - Unrestricted                94,500
Net Assets, Unrestricted                94,500
Net Assets Released from Restriction - Temporarily Restricted                94,500

Related Solutions

The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. EDWARDS LAKE COMMUNITY...
The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. EDWARDS LAKE COMMUNITY HOSPITAL Balance Sheet As of December 31, 2019 Assets Current assets: Cash and Cash Equivalents $ 445,500 Accounts and notes receivable (net of uncollectible accounts of $17,200) 27,900 Inventory 93,400 Total current assets 566,800 Assets limited as to use: Cash $ 18,540 Investments 236,220 Total assets limited as to use 254,760 Property, plant, and equipment: Land 217,100 Buildings (net of accumulated depreciation of $1,624,400)...
LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions...
LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 100 $ 48 Accrued wages and taxes $ 60 $ 48 Accounts receivable 110 72 Accounts payable 110 72 Inventory 301 174 Notes payable 70 60 Total $ 511 $ 294 Total $ 240 $ 180 Fixed assets: Long-term debt: $ 429 $ 237 Gross...
The Balance Sheet of Njenge bank as at 31 December 2017 is as follows: Assets K...
The Balance Sheet of Njenge bank as at 31 December 2017 is as follows: Assets K ’million Liabilities K’ million Cash in hand 923 Issued & Paid-up Capital 200 Balances with Central Banks (1) 8,986 Reserves & Surplus (5) 54,464 Balances with Banks Abroad (2) 80,526 Deposits 110,568 Investment in Govt Securities (3) 35,428 Borrowings from Banks 66,084 Loans & Overdrafts (4) 104,362 Other Liabilities 532 Fixed Assets 942 Other Assets 681 Total assets 231,848 Total Liabilities 231,848 Memorandum Item:                                                                           ...
The information that follows relates to GAP latest Balance Sheet (dated December 31, 2017). The figures...
The information that follows relates to GAP latest Balance Sheet (dated December 31, 2017). The figures are presented in Thousands of U.S. Dollars unless noted otherwise. Using the information presented below, prepare and present a properly formatted Balance Sheet. Present the Balance Sheet in any format you wish (T-account or report format) so long as it is professional looking and complete. Accounts Payable $16,670 Accumulated Depreciation/Amortization on PPE 27,250 Additional Paid-in-Capital 46,400 Allowance for Doubtful accounts 350 Cash 110,325 Common...
The information that follows relates to TZC & Associates' latest Balance Sheet (dated December 31, 2017)....
The information that follows relates to TZC & Associates' latest Balance Sheet (dated December 31, 2017). The figures are presented in Thousands of U.S. Dollars unless noted otherwise. Using the information presented below, prepare and present a properly formatted Balance Sheet. Present the Balance Sheet in any format you wish (T-account or report format) so long as it is professional looking and complete. Accounts Payable $16,670 Accumulated Depreciation/Amortization on PPE 27,250 Additional Paid-in-Capital 46,400 Allowance for Doubtful accounts 350 Cash...
The information that follows relates to TZC & Associates' latest Balance Sheet (dated December 31, 2017)....
The information that follows relates to TZC & Associates' latest Balance Sheet (dated December 31, 2017). The figures are presented in Thousands of U.S. Dollars unless noted otherwise. Using the information presented below, prepare and present a properly formatted Balance Sheet.   Accounts Payable $16,670 Accumulated Depreciation/Amortization on PPE 27,250 Additional Paid-in-Capital 46,400 Allowance for Doubtful accounts 350 Cash 110,325 Common Stock (1.5 million shares out @ $1/share par) 1,500 Copyrights 22,000 Current portion of Long-term Debt 8,900 Deferred Tax Liability...
Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $   ...
Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $    235,000 $    400,000 Accounts Receivable        367,200        325,000 Inventory        450,000        500,200 Prepaid Expenses        120,000        160,000 Long-term investment        100,000        300,000 Equiptment (Net)     1,050,000     1,125,000 Total Assets $ 2,322,200 $ 2,810,200 Accounts Payable $    421,000 $    411,000 Salary Payable        134,000        180,000 Interest Payable        110,000        112,000 Bonds Payable        550,000        560,000 Common Shares...
The adjusted trial balance of Karise Repairs on December 31, 2017, follows.
  The adjusted trial balance of Karise Repairs on December 31, 2017, follows. KARISE REPAIRSAdjusted Trial BalanceDecember 31, 2017 No. Account Title Debit   Credit 101 Cash $ 113,000           124 Office supplies   1,800           128 Prepaid insurance   2,850           167 Equipment   54,000           168 Accumulated depreciation—Equipment         $ 5,400   201 Accounts payable        ...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $ 12,000 $ 7,000 Accounts receivable 2,000 11,000 Inventory 24,000 39,000 Long-term investments 9,000 23,000 Property, plant, & equipment 100,000 83,000 Less accumulated depreciation (62,000) (66,000) Total $ 85,000 $97,000 Liabilities and stockholders’ equity: Accounts payable $ 28,000 $ 9,000 Income taxes payable 2,000 1,000 Bonds payable 10,000 16,000 Common stock 30,000 42,000 Retained earnings 15,000 29,000 Total $85,000 $97,000 Tulip reported net income of...
Lake Company reported the following summarized balance sheet data as of December 31, 20X2:   Cash $...
Lake Company reported the following summarized balance sheet data as of December 31, 20X2:   Cash $ 38,000   Accounts Payable $ 49,000   Accounts Receivable 87,000   Common Stock 130,000   Inventory 96,000   Retained Earnings 207,000   Buildings & Equipment 285,000   Less: Accumulated Depreciation (120,000)   Total Assets $ 386,000   Total Liabilities & Equities $ 386,000 Lake issues 4,400 additional shares of its $10 par value stock to its shareholders as a stock dividend on April 20, 20X3. The market price of Lake’s shares at the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT