Question

In: Accounting

Lake Company reported the following summarized balance sheet data as of December 31, 20X2:   Cash $...

Lake Company reported the following summarized balance sheet data as of December 31, 20X2:

  Cash $ 38,000   Accounts Payable $ 49,000
  Accounts Receivable 87,000   Common Stock 130,000
  Inventory 96,000   Retained Earnings 207,000
  Buildings & Equipment 285,000
  Less: Accumulated Depreciation (120,000)
  Total Assets $ 386,000   Total Liabilities & Equities $ 386,000

Lake issues 4,400 additional shares of its $10 par value stock to its shareholders as a stock dividend on April 20, 20X3. The market price of Lake’s shares at the time of the stock dividend is $40. Lake reports net income of $32,000 and pays a $14,500 cash dividend in 20X3. Lindale Company acquired 70 percent of Lake’s common shares at book value on January 1, 20X1. At that date, the fair value of the noncontrolling interest was equal to 30 percent of Lake’s book value. Lindale uses the equity method in accounting for its investment in Lake.

Required:

a.

Prepare the journal entries recorded by Lake and Lindale at the time the stock dividend is declared and distributed. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

*Record the issuance of a stock dividend by Lake Company.

*Record the issuance of a stock dividend by Lake Company in the books of Lindale.

b.

Prepare the worksheet consolidation entries needed to prepare consolidated financial statements for 20X3. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

*Record the basic consolidation entry.

c.

Prepare the worksheet consolidation entry needed to prepare a consolidated balance sheet on January 1, 20X4. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

*Record the basic consolidation entry.

Solutions

Expert Solution

a) Journal Entries
Lake company
Stock dividends Declared 44000
to common stock 44000
Lindale company = no entry required
b) calculation of Book value
Particulars NCI 30% + Lindale co70% = common stock    + Retained earning
original book value 101100 235900 130000 207000
Add: net income 9600 22400 32000
less: dividends 4350 10150 -14500
less: stock dividend 44000 -44000
ending book value 106350 248150 174000 180500
common stock 174000
retained earning 207000
income from lake co 22400
NCI in NI of lake co 9600
devidend declared 14500
stock dividends declared 44000
investment in lake co 248150
NCI IN NA of lake co 106350
C) Calculation of Book value
Particulars NCI 30% + Lindale co70% = common stock    + Retained earning
Original books value 106350 248150 174000 180500
total 106350 248150 174000 180500
Common stock 174000
retained earning 180500
investment in lake co 248150
NCIIN NA OF LAKE CO 106350

Related Solutions

Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS LIABILITIES Cash $ 57,000 Accounts Payable $ 34,000 Marketable Securities 8,000 Wages Payable 11,500 Accounts Receivable 73,000 Taxes Payable 8,000 Uncollectible Accounts -2,000 Short-Term Notes Payable 12,000 Inventory 84,000 Interest Payable 500 Supplies 9,000 Unearned Revenue 13,000 Prepaid...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS           LIABILITIES   Cash   $ 57,000       Accounts Payable   $ 34,000 Marketable Securities   8,000       Wages Payable   11,500 Accounts Receivable   73,000       Taxes Payable   8,000 Uncollectible Accounts   -2,000       Short-Term Notes Payable   12,000 Inventory   84,000       Interest Payable  ...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS LIABILITIES Cash $ 57,000 Accounts Payable $ 34,000 Marketable Securities 8,000 Wages Payable 11,500 Accounts Receivable 73,000 Taxes Payable 8,000 Uncollectible Accounts -2,000 Short-Term Notes Payable 12,000 Inventory 84,000 Interest Payable 500 Supplies 9,000 Unearned Revenue 13,000 Prepaid...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS LIABILITIES Cash $ 57,000 Accounts Payable $ 34,000 Marketable Securities 8,000 Wages Payable 11,500 Accounts Receivable 73,000 Taxes Payable 8,000 Uncollectible Accounts -2,000 Short-Term Notes Payable 12,000 Inventory 84,000 Interest Payable 500 Supplies 9,000 Unearned Revenue 13,000 Prepaid...
Top of the World, Ltd. reported the following summarized balance sheet at December 31, 2010: Assets:...
Top of the World, Ltd. reported the following summarized balance sheet at December 31, 2010: Assets:   Current assets $11,600   Property and equipment, net 35,000 Total assets $46,600 Liabilities: Liabilities $23,000 Stockholders’ equity:     Common stock, $0.10 par (25,000 shares issued and outstanding) 2,500          Preferred stock, $20 par (100 shares issued and outstanding) 2,000     Paid-in capital in excess of par 7,800      Retained earnings 11,300 Total liabilities and equity $46,600 During 2011, Top of the World, Ltd. completed these transactions that...
THERMO COMPANY BALANCE SHEET DECEMBER 31, 1993 Cash                                 &nbsp
THERMO COMPANY BALANCE SHEET DECEMBER 31, 1993 Cash                                        $ 40,000            Current Liabilities                           $   80,000 Accounts Receivable (net)         80,000            10% Bonds Payable                        120,000 Inventory                                   130,000            Common Stock                                  200,000 Plant and Equipment (Net)        250,000            Retained Earnings                            100,000                                                                             Total Liabilities and Total Assets                            $500,000                Stockholder’s Equity                    $500,000 Net sales for 1993 were $800,000, gross profit was $320,000, and net income was $36,000. The income tax rate was...
Bush-Caine Company reported the following data on its December 31, 2015, balance sheet: Preferred stock, $50...
Bush-Caine Company reported the following data on its December 31, 2015, balance sheet: Preferred stock, $50 par $50,000 Additional paid-in capital on preferred stock 4,000 Common stock, $10 par 100,000 Additional paid-in capital on common stock 80,000 Retained earnings 95,000 The following transactions were reported by the company during 2016: 1. Reacquired 200 shares of its preferred stock at $57 per share. 2. Reacquired 500 shares of its common stock at $16 per share. 3. Sold 100 shares of preferred...
Gaines Company Comparative Balance Sheet December 31 20X3 20X2 Assets Cash 25,000 40,000 Short-term Investments 15,000...
Gaines Company Comparative Balance Sheet December 31 20X3 20X2 Assets Cash 25,000 40,000 Short-term Investments 15,000 60,000 Accounts Receivable Net 50,000 30,000 Inventory 50,000 70,000 Property Plant and Equipemt (net) 260,000 300,000 Total Assets 400,000 500,000 Liabilities and Stockholders Equity Accounts Payable 20,000 30,000 Short-term notes Payable 30,000 90,000 Bonds Payable 90,000 160,000 Common Stock 150,000 150,000 Retained Earnings 110,000 70,000 Total Liabilities and stockholders equity 400,000 500,000 Income Statement For the Year Ended December 31, 20X3 Net Sales 400,000...
Consider the following financial data for Carmichael Corp.: Balance Sheet as of December 31, 2019 Cash...
Consider the following financial data for Carmichael Corp.: Balance Sheet as of December 31, 2019 Cash $ 50,000 Accounts payable $ 31,000 Receivables 87,500 Short-term bank note 97,500 Inventories 76,000 Accruals 21,000 Total current assets $ 213,500 Total current liabilities $ 149,500 Long-term debt 534,500 Net plant & equip. 881,000 Common equity 410,500 Total assets $ 1,094,500 Total liab. & equity $ 1,094,500 Statement of Earnings for 2019 Industry Average Ratios Sales revenue $ 919,500 Current ratio 1.8× Cost of...
Vertical Analysis of Balance Sheet Balance sheet data for Alvarez Company on December 31, the end...
Vertical Analysis of Balance Sheet Balance sheet data for Alvarez Company on December 31, the end of two recent fiscal years, follows: Current Year Previous Year Current assets $254,100 $139,700 Property, plant, and equipment 499,730 450,850 Intangible assets 93,170 44,450 Current liabilities 177,870 107,950 Long-term liabilities 330,330 266,700 Common stock 67,760 63,500 Retained earnings 271,040 196,850 Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders' equity item...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT