In: Accounting
The information that follows relates to GAP latest Balance Sheet (dated December 31, 2017). The figures are presented in Thousands of U.S. Dollars unless noted otherwise. Using the information presented below, prepare and present a properly formatted Balance Sheet. Present the Balance Sheet in any format you wish (T-account or report format) so long as it is professional looking and complete. |
|||
Accounts Payable |
$16,670 |
||
Accumulated Depreciation/Amortization on PPE |
27,250 |
||
Additional Paid-in-Capital |
46,400 |
||
Allowance for Doubtful accounts |
350 |
||
Cash |
110,325 |
||
Common Stock (1.5 million shares out @ $1/share par) |
1,500 |
||
Copyrights |
22,000 |
||
Current portion of Long-term Debt |
8,900 |
||
Deferred Tax Liability |
2,000 |
||
Goodwill |
65,450 |
||
Gross Accounts Receivable |
8,760 |
||
Gross Plant, Property and Equipment (PPE) |
350,000 |
||
Inventory |
10,212 |
||
Investments |
7,178 |
||
Land |
175,000 |
||
Long-term Debt |
318,400 |
||
Marketable Securities |
5,176 |
||
Mortgage Payable |
96,900 |
||
Preferred Stock |
17,000 |
||
Prepaid Expenses |
1,002 |
||
Retained Earnings |
246,195 |
||
Treasury Stock |
27,902 |
||
Warranty Liability |
$1,440 |
Balance Sheet | |||
Dec 31, 2017 | |||
Assets | |||
Current Assets | |||
Cash | 110,325.00 | ||
Accounts Receivable | 8,760.00 | ||
Allowance for Doubtful Accounts | (350.00) | 8,410.00 | |
Inventory | 10,212.00 | ||
Marketable Securities | 5,176.00 | ||
Prepaid Expenses | 1,002.00 | ||
Total Current Assets | 135,125.00 | ||
Long Term Investments | |||
Investements | 7,178.00 | ||
Property, Plant & Equipment | |||
Land | 175,000.00 | ||
Gross Plant, Property & Equipment | 350,000.00 | ||
Accumulated Dep./Amortization on PPE | (27,250.00) | 322,750.00 | |
Total Property, Plant & Equipment | 497,750.00 | ||
Intangible Assets | |||
Copyrights | 22,000.00 | ||
Goodwill | 65,450.00 | ||
Total Intangible Assets | 87,450.00 | ||
Total Assets | 727,503.00 | ||
Liabilities & Stockholders' Equity | |||
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 16,670.00 | ||
Current Portion of Long Term Debt | 8,900.00 | ||
Warranty Liability | 1,440.00 | ||
Deffered Tax Liability | 2,000.00 | ||
Total Current Liabilities | 29,010.00 | ||
Long-Term Liabilities | |||
Long-Term Debt | 318,400.00 | ||
Mortgage Payable | 96,900.00 | ||
Toatl Long-Term Liabilities | 415,300.00 | ||
Total Liabilities | 444,310.00 | ||
Total Shareholders' Equity | |||
Paid-in Capital | |||
Preferred Stock | 17,000.00 | ||
Common Stock (1.50 million Shares @ $1 per Share) | 1,500.00 | ||
Additional Paid-in Capital | 46,400.00 | ||
Total Paid In Capital | 64,900.00 | ||
Retained Earnings | 246,195.00 | ||
Sub-total | 311,095.00 | ||
Treasury Stock | (27,902.00) | ||
Total Stockholders Equity | 283,193.00 | ||
Total Liabilities & Stockholders' Equity | 727,503.00 |