Question

In: Finance

On December 31, 2016 Berry Corporation sold some of its product to Flynn Company, accepting a...

On December 31, 2016 Berry Corporation sold some of its product to Flynn Company, accepting a 3%, four-year promissory note having a maturity value of $900,000 (interest payable annually on December 31). Berry Corporation pays 6% for its borrowed funds. Flynn Company, however, pays 8% for its borrowed funds. The product sold is carried on the books of Berry at a manufactured cost of $560,000. Assume Berry uses a perpetual inventory system.

Prepare the journal entries to record the transaction on the books of Berry Corporation at December 31, 2016. (Assume that the effective interest method is used. Use the interest tables below and round to the nearest dollar.)

Make all appropriate entries for 2017 on the books of Berry Corporation.

Make all appropriate entries for 2018 on the books of Berry Corporation.

Table 1

Future Value of 1

Periods 2% 3% 4% 6% 8%
1 1.02000 1.03000 1.04000 1.06000 1.08000
2 1.04040 1.06090 1.08160 1.19102 1.25971
3 1.06121 1.09273 1.12486 1.19102 1.25971
4 1.08243 1.12551 1.16986 1.26248 1.36049
5 1.10408 1.15927 1.21665 1.33823 1.46933

Table 2

Present Value of 1

Periods 2% 3% 4% 6% 8%
1 0.98039 0.97087 0.96154 0.94340 0.92593
2 0.96117 0.94260 0.92456 0.89000 0.85734
3 0.94232 0.91514 0.88900 0.83962 0.79383
4 0.92385 0.88849 0.85480 0.79209 0.73503
5 0.90573 0.86261 0.82193 0.74726 0.68058

Table 3

Future Value of Ordinary Annuity of 1

Periodic Rents 2% 3% 4% 6% 8%
1 1.00000 1.00000 1.00000 1.00000 1.00000
2 2.02000 2.03000 2.04000 2.06000 2.08000
3 3.06040 3.09090 3.12160 3.18360 3.24640
4 4.12161 4.18363 4.24646 4.37462 4.50611
5 5.20404 5.30914 5.41632 5.63709 5.86660

Table 4

Present Value of Ordinary Annuity of 1

Periodic Rents 2% 3% 4% 6% 8%
1 0.98039 0.97087 0.96154 0.94340 0.92593
2 1.94156 1.91347 1.88609 1.83339 1.78326
3 2.88388 2.82861 2.77509 2.67301 2.57710
4 3.80773 3.71710 3.62990 3.46511 3.31213
5 4.71346 4.57971 4.45182 4.21236 3.99271

Solutions

Expert Solution

31-12-2016

Notes receivable…..….................900,000

Discount on notes receivable ......................149,045 (900,000 - 750,955)

Sales...............................................................750,955 [900,000*0.73503 +(900,000*3%)*3.31213]

Being goods sold by accepting 3% four year promisory notes having maturity value of $900,000 and annual interest payment)

Cost of Goods Sold.................560,000

To inventory...............................................560,000

(Being inventory sold of $560,000)

31-12-2017

Cash...........................................27,000 (900,000*3%)

Discount on notes receivable...33,076 (60,076 - 27,000)

Interest Revenue.........................................60,076 (750,955*8%)

(Being interest received and discount on notes receivable amortized)

31-12-2018

Cash...........................................27,000 (900,000*3%)

Discount on notes receivable...35,722 (60,076 - 27,000)

Interest Revenue.........................................62,722 [(750,955 + 60,076) * 8%]

(Being interest received and discount on notes receivable amortized)


Related Solutions

On December 31, 2011, Fenton Company sold equipment to Denver Inc., accepting a $275,000 noninterest-bearing note...
On December 31, 2011, Fenton Company sold equipment to Denver Inc., accepting a $275,000 noninterest-bearing note receivable in full payment on December 31, 2014. Denver Inc., normally pays 12% for its borrowed funds. The equipment is carried in Fenton's perpetual inventory records at 65% of its cash selling price. 2. Prepare Fenton's journal entry on December 31, 2012, necessitated by this transaction. (Hint: Prepare an amortization schedule for the loan.)
On December 31, 2016, Robey Company accumulated the following information for 2016 in regard to its...
On December 31, 2016, Robey Company accumulated the following information for 2016 in regard to its defined benefit pension plan: Service cost $95,020 Interest cost on projected benefit obligation 11,110 Expected return on plan assets 10,770 Amortization of prior service cost 2,120 On its December 31, 2015, balance sheet, Robey had reported an accrued/prepaid pension cost liability of $13,850. Required: 1. Compute the amount of Robey’s pension expense for 2016. 2. Prepare all the journal entries related to Robey’s pension...
= On January 1, 2016, Worthylake Company sold used machinery to Brown Company, accepting a $25,000,...
= On January 1, 2016, Worthylake Company sold used machinery to Brown Company, accepting a $25,000, non-interest-bearing note maturing on January 1, 2018. Worthylake carried the machinery on its books at a cost of $22,000 and a current book value of $15,000. Neither the fair value of the machinery nor the note was determinable at the time of sale; however, Brown’s incremental borrowing rate was 12%. Required: Prepare the journal entries on Worthylake’s books to record: 1. sale of the...
The POL Company had started its operations in 2016. The balance sheet for December 31, 2016,...
The POL Company had started its operations in 2016. The balance sheet for December 31, 2016, showed the following accounts balances (there were no other accounts listed): Accounts receivables 45 Unearned revenue 40 Accumulated depreciation 10 Common stock 500 Retained earnings 57 Property plant and equipment (gross) 200 Inventory 75 Accounts payable 40 Cash 309 Prepaid rent ______ During 2017 the following transactions occurred: 1. POL purchased $375 worth of inventory on account. 2.Payments on Accounts payable were $365. 3.Cash...
On August 31, 2016, the Silva Company sold merchandise to the Bendix Corporation for $650,000. Terms...
On August 31, 2016, the Silva Company sold merchandise to the Bendix Corporation for $650,000. Terms of the sale called for a down payment of $130,000 and four annual installments of $130,000 due on each August 31, beginning August 31, 2017. Each installment also will include interest on the unpaid balance applying an appropriate interest rate. The book value of the merchandise on Silva's books on the date of sale was $390,000. The perpetual inventory system is used. The company's...
On December 31, 2016, Pam Corporation purchased 80 percent of the stock of Sun Company at...
On December 31, 2016, Pam Corporation purchased 80 percent of the stock of Sun Company at book value. The data reported on their separate balance sheets immediately after the acquisition follow. At December 31, 2016, Pam Corporation owes Sun $20,000 on accounts payable. (All amounts are in thousands.) Pam Sun Assets Cash $128 $72 Accounts Receivable 180 136 inventories 572 224 investments in Sun 800 0 Equipment- Net 1520 700 3200 1132 Liabilites and Stockholders' Equity accounts payable 160 132...
On December 31 of last year, Wolfson Corporation had in inventory 450 units of its product,...
On December 31 of last year, Wolfson Corporation had in inventory 450 units of its product, which cost $22 per unit to produce. During January, the company produced 850 units at a cost of $25 per unit. Assuming that Wolfson Corporation sold 800 units in January, what was the cost of goods sold? (Assume FIFO inventory accounting.)
LaFond Company analyzes its accounts receivable at December 31, 2016, and arrives at the aged categories...
LaFond Company analyzes its accounts receivable at December 31, 2016, and arrives at the aged categories below along with the percentages that are estimated as uncollectible. Age Group Accounts Receivable Estimated Loss % Current (not past due) $250,000 0.20% 1-30 days past due 90,000 1.0 31-60 days past due 20,000 2.0 61-120 days past due 11,000 5.0 121-180 days past due 6,000 10.0 Over 180 days past due 4,000 25.0 Total accounts receivable $381,000 At the beginning of the fourth...
Headland Company reported the following amounts in the stockholders’ equity section of its December 31, 2016,...
Headland Company reported the following amounts in the stockholders’ equity section of its December 31, 2016, balance sheet. Preferred stock, 9%, $100 par (10,000 shares authorized, 1,800 shares issued) $180,000 Common stock, $5 par (101,500 shares authorized, 20,300 shares issued) 101,500 Additional paid-in capital 130,000 Retained earnings 486,000 Total $897,500 During 2017, Headland took part in the following transactions concerning stockholders’ equity. 1. Paid the annual 2016 $9 per share dividend on preferred stock and a $2 per share dividend...
Teal Company reported the following amounts in the stockholders’ equity section of its December 31, 2016,...
Teal Company reported the following amounts in the stockholders’ equity section of its December 31, 2016, balance sheet. Preferred stock, 9%, $100 par (10,000 shares authorized, 2,100 shares issued) $210,000 Common stock, $5 par (99,000 shares authorized, 19,800 shares issued) 99,000 Additional paid-in capital 137,000 Retained earnings 410,000 Total $856,000 During 2017, Teal took part in the following transactions concerning stockholders’ equity. 1. Paid the annual 2016 $9 per share dividend on preferred stock and a $2 per share dividend...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT