Question

In: Accounting

On December 31, 2016, Pam Corporation purchased 80 percent of the stock of Sun Company at...

On December 31, 2016, Pam Corporation purchased 80 percent of the stock of Sun Company at book value.
The data reported on their separate balance sheets immediately after the acquisition follow.

At December 31, 2016, Pam Corporation owes Sun $20,000 on accounts payable. (All amounts are in thousands.)

Pam Sun
Assets
Cash $128 $72
Accounts Receivable 180 136
inventories 572 224
investments in Sun 800 0
Equipment- Net 1520 700
3200 1132
Liabilites and Stockholders' Equity
accounts payable 160 132
Common stock, $20 par 1840 600
Retained earnings 1200 400
3200

1132

REQUIRED
1. Prepare a consolidated balance sheet for Pam Corporation and Subsidiary at December 31, 2016.
2. Compute consolidated net income for 2017 assuming that Pam Corporation reported separate income of
$680,000 and Sun Company reported net income of $360,000. (Separate incomes do not include incomefrom the investment in Sun).

Solutions

Expert Solution

1. Consolidated balance sheet for Pam Corporation and Subsidiary at December 31, 2016.
(All amounts are in thousands in $)
ASSETS
Cash (128+72)                       200
Accounts rece.(180+136-20)                       296
Invenrories (572+224)                       796
Equipment (1520+700)                    2,220
                   3,512
Liabilites and Stockholders' Equity  
accounts payable (160+132-20)                       272
Common stock and Retained earnings(Note 1)                    3,040
Minority interest (1000*20%)                       200
                   3,512
Note :1
Common stock and Retained earnings of PAM                    3,040
Add :Common stock and Retained earning of Sun acquired by PAM
(1000*80%)
                      800
Less : Investment in Sun by PAM                       800
Consodilated Common stock and Retained earnings                    3,040
2. Consolidated net income for 2017 assuming that Pam Corporation reported separate income of
     $680,000 and Sun Company reported net income of $360,000. (Separate incomes do not include incomefrom the investment in Sun).
amounts in $
Net income of PAM Corporation              6,80,000
Share of PAM Corporation in income of SUN ($ 360,000*80%)              2,88,000
             9,68,000

Related Solutions

Pam Corporation holds 70 percent ownership of Spray Enterprises. On December 31, 20X6, Spray paid Pam...
Pam Corporation holds 70 percent ownership of Spray Enterprises. On December 31, 20X6, Spray paid Pam $32,500 for a truck that Pam had purchased for $37,500 on January 1, 20X2. The truck was considered to have a 20-year life from January 1, 20X2, and no residual value. Both companies depreciate equipment using the straight-line method. Required: a. Prepare the worksheet consolidation entry or entries needed on December 31, 20X6, to remove the effects of the intercompany sale. (If no entry...
Pam Corporation holds 70 percent ownership of Northern Enterprises. On December 31, 20X6, Northern paid Pam...
Pam Corporation holds 70 percent ownership of Northern Enterprises. On December 31, 20X6, Northern paid Pam $28,000 for a truck that Pam had purchased for $33,000 on January 1, 20X2. The truck was considered to have a 20-year life from January 1, 20X2, and no residual value. Both companies depreciate equipment using the straight-line method. Required: a. Prepare the worksheet consolidation entry or entries needed on December 31, 20X6, to remove the effects of the intercompany sale. (If no entry...
Pam Corporation holds 70 percent ownership of Spray Enterprises. On December 31, 20X6, Spray paid Pam...
Pam Corporation holds 70 percent ownership of Spray Enterprises. On December 31, 20X6, Spray paid Pam $29,500 for a truck that Pam had purchased for $34,500 on January 1, 20X2. The truck was considered to have a 15-year life from January 1, 20X2, and no residual value. Both companies depreciate equipment using the straight-line method. Required: a. Prepare the worksheet consolidation entry or entries needed on December 31, 20X6, to remove the effects of the intercompany sale. (If no entry...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 99,000 $ 42,000 Inventory 156,000 103,000 Buildings & Equipment (net) 313,000 288,000 Investment in Saloon Company 263,200 Total Assets $ 831,200 $ 433,000 Liabilities & Equity Accounts Payable $ 131,200 $ 50,000 Common Stock 188,000 137,000 Retained Earnings 512,000 246,000...
On December 31, 2016, Akron, Inc. purchased 5 Percent of Zip Company's common shares on the...
On December 31, 2016, Akron, Inc. purchased 5 Percent of Zip Company's common shares on the open market in exchange for $15,500. On December 31, 2017, Akron, Inc., acquires an additional 25 percent of Zip Company's outstanding common stock for $95,000. During the next two years, the following information is available for Zip Company: Income Dividends Declared Common Stock Fair Value (12/31) 2016 $325,000 2017 $82,000 $7,400 380,000 2018 94,000 14,800 477,000 At December 31, 2017, Zip reports a net...
On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander...
On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sander’s book value was $925,000, Plymouth assessed Sander’s total business fair value at $1,500,000. Since that time, Sander has neither issued nor reacquired any shares of its own stock. The book values of Sander's individual assets and liabilities approximated their acquisition-date fair values except for the patent account, which was undervalued by $350,000. The...
On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander...
On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sander’s book value was $925,000, Plymouth assessed Sander’s total business fair value at $1,500,000. Since that time, Sander has neither issued nor reacquired any shares of its own stock. The book values of Sander's individual assets and liabilities approximated their acquisition-date fair values except for the patent account, which was undervalued by $350,000. The...
Punk Corporation purchased 80 percent of Soul Corporation’s stock on January 1, 20X2. At that date,...
Punk Corporation purchased 80 percent of Soul Corporation’s stock on January 1, 20X2. At that date, Soul reported retained earnings of $80,000 and had $120,000 of stock outstanding. The fair value of its buildings was $32,000 more than the book value. Punk paid $190,000 to acquire the Soul shares. At that date, the noncontrolling interest had a fair value of $47,500. The remaining economic life for all Soul’s depreciable assets was eight years on the date of combination. The amount...
On December 31, 2015, Aron Company purchases 80% of the common stock of Shield Company for...
On December 31, 2015, Aron Company purchases 80% of the common stock of Shield Company for $320,000 cash. On this date, any excess of cost over book value is attributed to accounts with fair values that differ from book values. These accounts of Shield Company have the following fair values: Cash - $40,000 A/R - 30,000 Inventory - 140,000 Land - 45,000 Buildings & equipment - 225,000 Copyrights - 25,000 Current liabilities - 65,000 Bonds payable - 105,000 The following...
On December 31, 2016, Paladium International purchased 100% of the outstanding common stock of Sennex Chemical...
On December 31, 2016, Paladium International purchased 100% of the outstanding common stock of Sennex Chemical inc.. Paladium paid $200,000 for the shares and determined that the fair value of all recorded Sennex assets and liabilities approximated their book values, with the exception of a customer list not recorded on their books that had a fair value of $10,000 and an expected remaining useful life of 5 years. At the time of purchase, Sennex had stockholders’ equity consisting of common...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT