In: Accounting
The Task Company is beginning operations in May 2020. They have budgeted May sales of $34,000, June sales of $40,000, July sales of $42,000, and August sales of $38,000. 10% of each month's sales will represent cash sales; 75% of the balance will be collected in the month following the sale, 17% the second month, 6% the third month, and the balance is bad debts.
What is the amount of cash to be collected in the month of August?
Select one:
a. $ 35,946
b. $ 43,740
c. $ 40,106
d. $ 39,746
Ans. | Option c $40,106 | |||||
TASK COMPANY | ||||||
Expected Collections from Customers | ||||||
August | ||||||
Cash sales | $3,800 | |||||
Collection from June credit sales | 1836 | |||||
Collection from July credit sales | 6120 | |||||
Collection from August credit sales | 28350 | |||||
Total cash collected in August | $40,106 | |||||
*WORKING NOTES: | ||||||
May | June | July | August | |||
Cash sales = Total sales * 10% | $34,000 * 10% | $40,000 * 10% | $42,000 * 10% | $38,000 * 10% | ||
Cash sales | $3,400 | $4,000 | $4,200 | $3,800 | ||
*Cash sales is 10% of total sales so the credit sales wil be 90% of total sales (i.e. 100% - 10%). | ||||||
May | June | July | August | |||
Credit sales = Total sales * 90% | $34,000 * 90% | $40,000 * 90% | $42,000 * 90% | $38,000 * 90% | ||
Credit sales | $30,600 | $36,000 | $37,800 | $34,200 | ||
*Calculations for collections from credit sales : | ||||||
Collection from May credit sales | $30,600 * 6% | |||||
Collection from June credit sales | $36,000 * 17% | |||||
Collection from July credit sales | $37,800 * 75% | |||||