Question

In: Accounting

The December 31, Year 4, balance sheet for Rundle Corporation is presented here. These are the...

The December 31, Year 4, balance sheet for Rundle Corporation is presented here. These are the only accounts on Rundle’s balance sheet. Amounts indicated by question marks (?) can be calculated using the following additional information:

RUNDLE CORPORATION Balance Sheet As of December 31, Year 4
Assets
Cash	$	33,000
Accounts receivable (net)		?
Inventory		?
Property, plant, and equipment (net)		301,000
	$	420,000
Liabilities and Stockholders’ Equity
Accounts payable (trade)	$	?
Income taxes payable (current)		33,000
Long-term debt		?
Common stock		307,000
Retained earnings		?
	$	?

Additional Information
Current ratio (at year end)	1.6 to 1.0
Total liabilities ÷ Total stockholders’ equity		60	%
Gross margin percentage		30	%
Inventory turnover (Cost of goods sold ÷ Ending inventory)		12.5	times
Gross margin for Year 4	$	315,000

Required
a. Compute the balance in trade accounts payable as of December 31, Year 4.
b. Compute the balance in retained earnings as of December 31, Year 4.
c. Compute the balance in the inventory account as of December 31, Year 4. (Assume that the level of inventory did not change from last year.)

Expert Solution

Working:

1)Calculation of sales and cost of goods sold:

sales =Gross margin $ /Gross margin %

= 315000 /30%

= $ 1,050,000

Cost of goods sold = Sales [1-gross margin%]

= 1,050,000 [1-.30]

= 1,050,000*.70

= 735000

Inventory turnover ratio =Cost of goods sold /Inventory

12.5 = 735000/Inventory

Inventory = 735000/12.5

= 58800

Total current asset =Total asset - plant property and equipment

=420000- 301000

= 119000

a)current ratio =current asset/current liabilities

1.6 = 119000 / current liabilities

current liabilities = 119000/1.6

= 74375

now,

current liabilities =Accounts payable+ income tax payable

74375 = Accounts payable+33000

Accounts payable = 74375 -33000

= 41375

the balance in trade accounts payable as of December 31, Year 4 = 41375

b)Let the Equity be X .Total liabilities /total equity = .60 /X which means liabilities= .60 X

Total asset =Total liabilities+total equity

420000 = .60X +X

420000 = 1.60X

X= 420000/1.6

= 262500

Total equity = 262500

Now,

Total equity = common stock+retained earning

262500 = 307000+retained earning

retained earning = 262500-307000

= - 44500

the balance in retained earnings as of December 31, Year 4 = -44500

c)

Inventory turnover ratio =Cost of goods sold /Inventory

12.5 = 735000(see working above) /Inventory

Inventory = 735000/12.5

= 58800

the balance in the inventory account as of December 31, Year 4. = 58800

ekkarill92 answered 2 years ago

The December 31, 2019, balance sheet for Franklin Corporation is presented here. These are the only...

The December 31, 2019, balance sheet for Franklin Corporation is presented here. These are the only accounts on Franklin’s balance sheet. Amounts indicated by question marks (?) can be calculated using the following additional information: FRANKLIN CORPORATION Balance Sheet As of December 31, 2019 Assets Cash $ 40,000 Accounts receivable (net) ? Inventory ? Property, plant, and equipment (net) 294,000 $ 441,000 Liabilities and Stockholders’ Equity Accounts payable (trade) $ ? Income taxes payable (current) 40,000 Long-term debt ? Common...

The December 31, 2019, balance sheet for Baird Corporation is presented here. These are the only...

The December 31, 2019, balance sheet for Baird Corporation is presented here. These are the only accounts on Baird’s balance sheet. Amounts indicated by question marks (?) can be calculated using the following additional information: BAIRD CORPORATION Balance Sheet As of December 31, 2019 Assets Cash $ 20,000 Accounts receivable (net) ? Inventory ? Property, plant, and equipment (net) 295,000 $ 442,000 Liabilities and Stockholders’ Equity Accounts payable (trade) $ ? Income taxes payable (current) 20,000 Long-term debt ? Common...

Hudson Corporation’s balance sheet at December 31, 2016, is presented below. Hudson Corporation Balance Sheet December...

Hudson Corporation’s balance sheet at December 31, 2016, is presented below. Hudson Corporation Balance Sheet December 31, 201 Hudson Corporation Balance Sheet December 31, 2016 Cash $ 13,100 Accounts payable $ 8,750 Accounts receivable 19,780 Common stock 20,000 Allowance for doubtful accounts ( 800 ) Retained earnings 12,730 Inventory 9,400 $ 41,480 $ 41,480 During January 2016, the following transactions occurred. Hudson Corporation uses the perpetual inventory method. Jan. 1 Hudson Corporation accepted a 4-month, 8% note from Betheny Company...

The intangible assets section of Pronghorn Corporation’s balance sheet at December 31, 2022, is presented here....

The intangible assets section of Pronghorn Corporation’s balance sheet at December 31, 2022, is presented here. Patents ($83,100 cost less $7,400 amortization) $75,700 Copyrights ($37,000 cost less $23,100 amortization) 13,900 Total $89,600 The patent was acquired in January 2022 and has a useful life of 10 years. The copyright was acquired in January 2016 and also has a useful life of 10 years. The following cash transactions may have affected intangible assets during 2023. Jan. 2 Paid $63,000 legal costs...

industries' balance sheet at December 31, 2015, is presented below. INDUSTRIES Balance Sheet December 31, 2015...

industries' balance sheet at December 31, 2015, is presented below. INDUSTRIES Balance Sheet December 31, 2015 Assets Current assets Cash $7,400 Accounts receivable 82,000 Finished goods inventory (1,500 units) 29,500 Total current assets 118,900 Equipment $39,500 Less: Accumulated depreciation 10,000 29,500 Total assets $148,400 Liabilities and Shareholders' Equity Liabilities Notes payable $24,500 Accounts payable 44,500 Total liabilities 69,000 Shareholders’ equity Common stock $49,500 Retained earnings 29,900 Total shareholders’ equity 79,400 ...

(Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2020. Debit ...

(Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2020. Debit Credit Cash 295,000 Sales Revenue $12,150,000 Debt Investments (trading) (at cost, $218,000) 230,000 Cost of Goods Sold 7,200,000 Debt Investments (long-term) 448,000 Equity Investments (long-term) 416,000 Notes Payable (short-term) 135,000 Accounts Payable 682,000 Selling Expenses 3,000,000 Investment Revenue 95,000 Land 390,000 Buildings 1,560,000 Dividends Payable 204,000 Accrued Liabilities 144,000 Accounts Receivable 652,000 Accumulated Depreciation–Buildings 228,000 Allowance for Doubtful Accounts 38,000 Administrative Expenses 1,350,000 Interest...

The stockholders’ equity section of Sarasota Corp.’s balance sheet at December 31 is presented here. SARASOTA...

The stockholders’ equity section of Sarasota Corp.’s balance sheet at December 31 is presented here. SARASOTA CORP. Balance Sheet (partial) Stockholders’ equity Paid-in capital Preferred stock, cumulative, 10,900 shares authorized, 6,500 shares issued and outstanding $ 663,000 Common stock, no par, 734,000 shares authorized, 564,000 shares issued 1,692,000 Total paid-in capital 2,355,000 Retained earnings 1,180,000 Total paid-in capital and retained earnings 3,535,000 Less: Treasury stock (7,800 common shares) 41,600 Total stockholders’ equity $3,493,400 From a review of the stockholders’ equity...

Financial statements for Kinder Corporation are presented below. KINDER CORPORATION Comparative Balance Sheet December 31 &nbsp

Financial statements for Kinder Corporation are presented below. KINDER CORPORATION Comparative Balance Sheet December 31 2015 2014 Assets Cash................................................................................................... $ 4,000 $ 6,000 Accounts receivable (net).................................................................. 16,000 12,000 Inventory............................................................................................ 20,000 18,000 Land................................................................................................... 28,000 8,000 Equipment.......................................................................................... 62,000 60,000 Accumulated depreciation—equipment............................................ (20,000) (14,000) Total assets.................................................................................. $110,000 $90,000 Liabilities and Stockholders' Equity Accounts payable.............................................................................. $ 10,000 $16,000 Long-term notes payable................................................................... 34,000 19,000 Common stock ($10 par value)......................................................... ...

Corporation provided the following balance sheet for December 31 of the current year. Carson Corporation Balance...

Corporation provided the following balance sheet for December 31 of the current year. Carson Corporation Balance Sheet At December 31 Assets Current Assets: Cash $600,000 Investments at Fair Value 685,000 Accounts Receivable 235,000 Merchandise Inventory 910,000 Total Current Assets $2,430,000 Noncurrent Assets: Investments in Affiliate Companies $90,000 Property, Plant, and Equipment – net 3,350,000 Equipment Under Capital Lease 370,000 Intangible Assets – net 330,500 Total Noncurrent Assets $4,140,500 Total Assets $6,570,500 Liabilities Current Liabilities: Accounts Payable $505,000 Current Portion of...

Presented below are the balance sheets of Trout Corporation as of December 31, Year 1 and...

Presented below are the balance sheets of Trout Corporation as of December 31, Year 1 and Year 2, and the income statement for the year ended December 31, Year 2. The statement of retained earnings for the year ended December 31, Year 2 is on the next page. All dollars are in thousands. Trout Corporation Balance Sheets December 31, Year 1 and Year 2 Assets Year 1 Year 2 Cash $ 85 $ 127 Accounts receivable 245 253 Less: Allowance...