In: Accounting
Brighton Ltd has unadjusted trial balance as follows on 30 June 2020.
Debit |
Credit |
|
Cash at bank |
20,820 |
|
Accounts receivable |
6,800 |
|
Prepaid insurance |
5,200 |
|
Office supplies |
1,200 |
|
Motor vehicles |
108,000 |
|
Accumulated depreciation – Motor vehicles |
45,000 |
|
Equipment |
2,850 |
|
Accumulated depreciation – Equipment |
1,120 |
|
Accounts payable |
7,900 |
|
Bank loan |
42,100 |
|
Unearned rental revenue |
1,150 |
|
Capital |
45,600 |
|
Drawings |
13,100 |
|
Rental revenue |
55,200 |
|
Salaries expense |
24,200 |
|
Repairs and maintenance expense |
4,100 |
|
Office supplies expense |
9,900 |
|
Electricity expense |
1,900 |
|
Totals |
198,070 |
198,070 |
Additional information:
Required:
(a) Prepare the necessary adjusting entries in the general journal for the year ended 30 June 2020. Narrations are not required.
(b) Prepare an income statement for the year ended 30 June 2020.
*Please upload the solution as soon as you can finish it. Thanks for your help
(a)
No. | Date | Account Titles and Explanation | Debit | Credit |
1 | June 30, 2020 | Depreciation expense [($108000 - $4800)/12] | 8600 | |
Accumulated depreciation-motor vehicles | 8600 | |||
2 | June 30, 2020 | Depreciation expense [($2850 - $1120 - 300) x 20%] | 286 | |
Accumulated depreciation-equipment | 286 | |||
3 | June 30, 2020 | Insurance expense | 4500 | |
Prepaid insurance | 4500 | |||
4 | June 30, 2020 | Office supplies expense ($1200 - $700) | 500 | |
Office supplies | 500 | |||
5 | June 30, 2020 | Unearned rental revenue | 350 | |
Rental revenue | 350 | |||
6 | June 30, 2020 | Salaries expense | 2500 | |
Salaries payable | 2500 | |||
7 | June 30, 2020 | Interest expense | 4100 | |
Interest payable | 4100 | |||
8 | June 30, 2020 | Electricity expense | 275 | |
Accounts payable | 275 |
Note: Depreciation expense has been considered for the entire year since no other specific details have been provided. For any clarifications you may write under the comments section.
(b)
Brighton Ltd. | ||
Income Statement | ||
For the Year Ended June 30, 2020 | ||
Revenues: | ||
Rental revenue ($55200 + $350) | 55550 | |
Less: Expenses | ||
Salaries expense ($24200 + $2500) | 26700 | |
Repairs and maintenance expense | 4100 | |
Office supplies expense ($9900 + $500) | 10400 | |
Electricity expense ($1900 + $275) | 2175 | |
Depreciation expense ($8600 + $286) | 8886 | |
Insurance expense | 4500 | |
Interest expense | 4100 | |
Total expenses | 60861 | |
Net income (loss) $ | -5311 |