Question

In: Accounting

Brighton Ltd has unadjusted trial balance as follows on 30 June 2020. Debit Credit Cash at...

Brighton Ltd has unadjusted trial balance as follows on 30 June 2020.

Debit

Credit

Cash at bank

20,820

Accounts receivable

6,800

Prepaid insurance

5,200

Office supplies

1,200

Motor vehicles

108,000

Accumulated depreciation – Motor vehicles

45,000

Equipment

2,850

Accumulated depreciation – Equipment

1,120

Accounts payable

7,900

Bank loan

42,100

Unearned rental revenue

1,150

Capital

45,600

Drawings

13,100

Rental revenue

55,200

Salaries expense

24,200

Repairs and maintenance expense

4,100

Office supplies expense

9,900

Electricity expense

1,900

Totals

198,070

198,070

Additional information:

  1. Depreciation on the motor vehicles is on the straight-line method with a useful life of 12 years and scrap value of $4,800.
  2. Depreciation on the equipment is on the reducing-balance method with a depreciation rate of 20% and scrap value of $300.
  3. Expired insurance amounted to $4,500.
  4. A physical stocktake has determined that office supplies on hand amounted to $700.
  5. The balance in the unearned rental revenue account includes $350 for services provided on 25 June 2020.
  6. Salaries earned but not paid amounted to $2,500.
  7. Accrued interest on the bank loan is $4,100.
  8. Electricity expense for June of $275 has not been paid for or recorded at 30 June 2020.

Required:

(a) Prepare the necessary adjusting entries in the general journal for the year ended 30 June 2020. Narrations are not required.

(b) Prepare an income statement for the year ended 30 June 2020.

*Please upload the solution as soon as you can finish it. Thanks for your help

Solutions

Expert Solution

(a)

No. Date Account Titles and Explanation Debit Credit
1 June 30, 2020 Depreciation expense [($108000 - $4800)/12] 8600
Accumulated depreciation-motor vehicles 8600
2 June 30, 2020 Depreciation expense [($2850 - $1120 - 300) x 20%] 286
Accumulated depreciation-equipment 286
3 June 30, 2020 Insurance expense 4500
Prepaid insurance 4500
4 June 30, 2020 Office supplies expense ($1200 - $700) 500
Office supplies 500
5 June 30, 2020 Unearned rental revenue 350
Rental revenue 350
6 June 30, 2020 Salaries expense 2500
Salaries payable 2500
7 June 30, 2020 Interest expense 4100
Interest payable 4100
8 June 30, 2020 Electricity expense 275
Accounts payable 275

Note: Depreciation expense has been considered for the entire year since no other specific details have been provided. For any clarifications you may write under the comments section.

(b)

Brighton Ltd.
Income Statement
For the Year Ended June 30, 2020
Revenues:
Rental revenue ($55200 + $350) 55550
Less: Expenses
Salaries expense ($24200 + $2500) 26700
Repairs and maintenance expense 4100
Office supplies expense ($9900 + $500) 10400
Electricity expense ($1900 + $275) 2175
Depreciation expense ($8600 + $286) 8886
Insurance expense 4500
Interest expense 4100
Total expenses 60861
Net income (loss) $ -5311

Related Solutions

White Ltd has adjusted trial balance as follows on 30 June 2020. Debit Credit Cash 1,280,000...
White Ltd has adjusted trial balance as follows on 30 June 2020. Debit Credit Cash 1,280,000 Service fee revenue 81,000 Account receivable 650,000 Prepaid insurance expense 55,000 Equipment 980,000 Accumulated depreciation-Equipment 305,000 Salaries expense 753,000 Depreciation expense 21,000 Accounts payable 281,000 Loan 730,000 Capital 400,000 Drawings 15,000 Retained earnings 310,000 Rent expense 23,000 Sales 7,021,000 Rent revenue 6,000 Cost of goods sold 4,100,000 Prepaid rent expense 71,000 Inventory 430,000 Accrued service fee revenue 11,000 Insurance expense 25,000 Interest expense 50,000...
Milbank Repairs & Service Unadjusted Trial Balance June 30, 2019 Debit Balances Credit Balances Cash 14,150...
Milbank Repairs & Service Unadjusted Trial Balance June 30, 2019 Debit Balances Credit Balances Cash 14,150 Accounts Receivable 93,980 Supplies 22,650 Equipment 538,900 Accounts Payable 22,080 Unearned Fees 24,910 Nancy Townes, Capital 390,000 Nancy Townes, Drawing 18,680 Fees Earned 566,150 Wages Expense 131,350 Rent Expense 100,210 Utilities Expense 71,900 Miscellaneous Expense 11,320 1,003,140 1,003,140 For preparing the adjusting entries, the following data were assembled: Fees earned but unbilled on June 30 were $10,240. Supplies on hand on June 30 were...
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash...
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash 19,000   126 Supplies 7,000   128 Prepaid insurance 6,000   167 Equipment 139,290   168 accumulated Depreciation – Equipment $ 22,000   201 Accounts payable 6,200   251 Long-term notes payable 21,000   301 V. Ace, equity 79,900   302 V. Ace, withdrawals 26,500   401 Construction fees earned 144,000   623 Wages expense 49,000   633 Interest expense 2,310   640 Rent expense 13,000   683 Property taxes expense 4,100   684 Repairs expense 2,600   690...
Use the unadjusted trial balance of Electric Bike on December 31, 2020. Debit Credit Cash $...
Use the unadjusted trial balance of Electric Bike on December 31, 2020. Debit Credit Cash $ 7,700 Accounts receivable 22,265 Merchandise inventory 34,200 Store supplies 2,215 Office supplies 915 Prepaid insurance 4,655 Equipment 70,090 Accumulated depreciation, equipment $ 13,255 Accounts payable 7,600 Salaries payable 0 Braeden Li, capital 163,945 Braeden Li, withdrawals 60,000 Interest income 270 Sales 527,000 Sales returns and allowances 4,670 Cost of goods sold 380,760 Salaries expense 95,900 Rent expense 28,700 Supplies expense 0 Depreciation expense, equipment...
Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2...
Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2 Laundry Supplies 21,500.00 3 Prepaid Insurance 9,600.00 4 Laundry Equipment 232,600.00 5 Accumulated Depreciation 125,400.00 6 Accounts Payable 11,800.00 7 Sophie Perez, Capital 105,600.00 8 Sophie Perez, Drawing 10,000.00 9 Laundry Revenue 232,200.00 10 Wages Expense 125,200.00 11 Rent Expense 40,000.00 12 Utilities Expense 19,700.00 13 Miscellaneous Expense 5,400.00 14 Totals 475,000.00 475,000.00 The data needed to determine year-end adjustments are as follows: •...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial balance(credit) Cash 32,236.75 32,236.75 baking supplies 18,500 18,500 merchandise inventory(fifo) 175.65 175.65 prepaid rent 1500 1500 prepaid insurance 2400 2400 baking equipment 6000 6000 accumulated depreciation 208.33 208.33 office supplies 600 600 accounts receivable 7700 7700 notes payable 10,000 10,000 wages payable 480 480 common stock 16,000 16,000 dividends 10,000 10,000 bakery sales 55,000 55,000 merchandise sales 221 221 baking supplies expense rent expense...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash $     99,876 106 Accounts receivable 5,300 125 Supplies - inventory 10,000 128 Prepaid insurance 6,400 131 Prepaid rent 35,000 151 Office equipment 20,000 152 Accumulated depreciation - office equipment $             0 155 Computer equipment 15,000 156 Accumulated depreciation - computer equipment 0 201 Accounts payable 0 205 Wages payable 0 221 Unearned revenue 1,500 301 Common stock 150,000 315 Retained earnings 0 401 Service...
Sandox Retail has the following unadjusted trial balance as at 30 June 2020 in the table:...
Sandox Retail has the following unadjusted trial balance as at 30 June 2020 in the table: Debit ($) Credit ($) Cash 8,524 Accounts Receivable 7,000 Supplies 15,000 Prepaid Insurance 300 Insurance Expense 600 Equipment 27,000 Accumulated Depreciation 12,000 Other Assets 5,100 Wages Payable 1,500 Accounts Payable 7,500 Income Tax Payable 3,150 Share Capital (3000 shares outstanding all year) 16,000 Retained Profit 10,300 Sales Revenue 95,000 COGS 32,900 Wages Expense 18,000 Supplies Expense 25,680 Income Tax Expense 5,346 Total 145,450 145,450...
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit...
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit Cash $17,340 Accounts Receivable 106,100 Allowance for Doubtful Accounts $3,670 Inventory 61,700 Prepaid Insurance 4,599 Bond Investment at Amortized Cost 50,400 Land 28,100 Buildings 152,700 Accumulated Depreciation—Buildings 6,045 Equipment 34,800 Accumulated Depreciation—Equipment 5,800 Goodwill 16,750 Accounts Payable 101,100 Bonds Payable (20-year, 7%) 168,000 Common Shares 120,500 Retained Earnings 61,184 Sales Revenue 190,500 Rent Revenue 11,100 Advertising Expense 23,100 Supplies Expense 10,600 Purchases 97,900 Purchase...
The adjusted trial balance at April 30, 2017, for Willard Co. follows. Account Debit Credit Cash...
The adjusted trial balance at April 30, 2017, for Willard Co. follows. Account Debit Credit Cash $106,300 Accounts receivable 25,620 Trucks 560,000 Accumulated depreciation, trucks $84,000 Franchise 55,000 Accounts payable 20,540 Salaries payable 10,200 Unearned revenue 35,000 Sid Willard, capital 250,000 Sid Willard, withdrawals 75,000 Plumbing revenue 850,630 Depreciation expense, trucks 84,000 Salaries expense 272,450 Rent expense 60,000 Advertising expense 12,000 Income summary Totals $1,250,370 $1,250,370 Required: 1.      Prepare the four closing entries. 2.      Prepare a post-closing trial balance.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT