In: Accounting
1.
No. | Account Titles and Explanation | Debit | Credit |
a. | Accounts receivable | 10240 | |
Fees earned | 10240 | ||
(To record unbilled revenue earned) | |||
b. | Supplies expense | 14290 | |
Supplies ($22650 - $8360) | 14290 | ||
(To record supplies expense) | |||
c. | Depreciation expense | 14150 | |
Accumulated depreciation-equipment | 14150 | ||
(To record depreciation on equipment) | |||
d. | Unearned fees | 19680 | |
Fees earned | 19680 | ||
(To record revenue earned) | |||
e. | Wages expense | 1810 | |
Wages payable | 1810 | ||
(To accrue unpaid wages) |
2. Revenues: $566150
Expenses: $314780
Net income: $251370
3. Revenues: $596070
Expenses: $345030
Net income: $251040
Workings:
Before adjusting entries | After adjusting entries | |
Revenues: | ||
Fees earned | 566150 | 596070 |
($566150+$10240+$19680) | ||
Expenses: | ||
Wages expense | 131350 | 133160 |
($131350+$1810) | ||
Rent expense | 100210 | 100210 |
Utilities expense | 71900 | 71900 |
Miscellaneous expense | 11320 | 11320 |
Supplies expense | 0 | 14290 |
Depreciation expense | 0 | 14150 |
Total expense | 314780 | 345030 |
Net income | 251370 | 251040 |
4. Nancy Townes, Capital will decrease by $330 ($251370 - $251040) as an effect of the adjusting entries since the net income has decreased from $251370 to $251040.