Question

In: Accounting

Milbank Repairs & Service Unadjusted Trial Balance June 30, 2019 Debit Balances Credit Balances Cash 14,150...

Milbank Repairs & Service
Unadjusted Trial Balance
June 30, 2019
Debit
Balances Credit
Balances
Cash 14,150
Accounts Receivable 93,980
Supplies 22,650
Equipment 538,900
Accounts Payable 22,080
Unearned Fees 24,910
Nancy Townes, Capital 390,000
Nancy Townes, Drawing 18,680
Fees Earned 566,150
Wages Expense 131,350
Rent Expense 100,210
Utilities Expense 71,900
Miscellaneous Expense 11,320
1,003,140 1,003,140

For preparing the adjusting entries, the following data were assembled:
Fees earned but unbilled on June 30 were $10,240.
Supplies on hand on June 30 were $8,360.
Depreciation of equipment was estimated to be $14,150 for the year.
The balance in unearned fees represented the June 1 receipt in advance for services to be provided. During June $19,680 of the services was provided.
Unpaid wages accrued on June 30 were $1,810.
Required:
1. Journalize the adjusting entries necessary on June 30, 2019.
a.

b.

c.

d.

e.

2. Determine the revenues, expenses, and net income of Milbank Repairs & Service before the adjusting entries.
Revenues $
Expenses
Net income $
3. Determine the revenues, expenses, and net income of Milbank Repairs & Service after the adjusting entries.
Revenues $
Expenses
Net income $
4. Determine the effect of the adjusting entries on Nancy Townes, Capital.
Nancy Townes, Capital
by $.

Solutions

Expert Solution

1.

No. Account Titles and Explanation Debit Credit
a. Accounts receivable 10240
Fees earned 10240
(To record unbilled revenue earned)
b. Supplies expense 14290
Supplies ($22650 - $8360) 14290
(To record supplies expense)
c. Depreciation expense 14150
Accumulated depreciation-equipment 14150
(To record depreciation on equipment)
d. Unearned fees 19680
Fees earned 19680
(To record revenue earned)
e. Wages expense 1810
Wages payable 1810
(To accrue unpaid wages)

2. Revenues: $566150

Expenses: $314780

Net income: $251370

3. Revenues: $596070

Expenses: $345030

Net income: $251040

Workings:

Before adjusting entries After adjusting entries
Revenues:
Fees earned 566150 596070
($566150+$10240+$19680)
Expenses:
Wages expense 131350 133160
($131350+$1810)
Rent expense 100210 100210
Utilities expense 71900 71900
Miscellaneous expense 11320 11320
Supplies expense 0 14290
Depreciation expense 0 14150
Total expense 314780 345030
Net income 251370 251040

4. Nancy Townes, Capital will decrease by $330 ($251370 - $251040) as an effect of the adjusting entries since the net income has decreased from $251370 to $251040.


Related Solutions

Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2...
Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2 Laundry Supplies 21,500.00 3 Prepaid Insurance 9,600.00 4 Laundry Equipment 232,600.00 5 Accumulated Depreciation 125,400.00 6 Accounts Payable 11,800.00 7 Sophie Perez, Capital 105,600.00 8 Sophie Perez, Drawing 10,000.00 9 Laundry Revenue 232,200.00 10 Wages Expense 125,200.00 11 Rent Expense 40,000.00 12 Utilities Expense 19,700.00 13 Miscellaneous Expense 5,400.00 14 Totals 475,000.00 475,000.00 The data needed to determine year-end adjustments are as follows: •...
Brighton Ltd has unadjusted trial balance as follows on 30 June 2020. Debit Credit Cash at...
Brighton Ltd has unadjusted trial balance as follows on 30 June 2020. Debit Credit Cash at bank 20,820 Accounts receivable 6,800 Prepaid insurance 5,200 Office supplies 1,200 Motor vehicles 108,000 Accumulated depreciation – Motor vehicles 45,000 Equipment 2,850 Accumulated depreciation – Equipment 1,120 Accounts payable 7,900 Bank loan 42,100 Unearned rental revenue 1,150 Capital 45,600 Drawings 13,100 Rental revenue 55,200 Salaries expense 24,200 Repairs and maintenance expense 4,100 Office supplies expense 9,900 Electricity expense 1,900 Totals 198,070 198,070 Additional information:...
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash...
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash 19,000   126 Supplies 7,000   128 Prepaid insurance 6,000   167 Equipment 139,290   168 accumulated Depreciation – Equipment $ 22,000   201 Accounts payable 6,200   251 Long-term notes payable 21,000   301 V. Ace, equity 79,900   302 V. Ace, withdrawals 26,500   401 Construction fees earned 144,000   623 Wages expense 49,000   633 Interest expense 2,310   640 Rent expense 13,000   683 Property taxes expense 4,100   684 Repairs expense 2,600   690...
BARTON LTD Comparative Trial Balances for the year ended 30 June 2019 Debit 2018 Credit 2019...
BARTON LTD Comparative Trial Balances for the year ended 30 June 2019 Debit 2018 Credit 2019 Debit Credit Bank overdraft 1,390 8,432 Accounts receivable 5,306 9,457 Inventory 18,258 30,289 Investments 756 543 Plant 24,900 34,200 Accum dep - Plant 2,745 5,570 Office furniture 5,000 3,900 Accum dep – Office furniture 1,450 1,500 Expenses payable 100 150 Accounts payable 4,732 4,158 Income tax payable 3,000 4,000 Debentures 1,421 1,608 Issued capital 30,000 40,000 General reserve 5,000 7,500 Retained profit                         ...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial balance(credit) Cash 32,236.75 32,236.75 baking supplies 18,500 18,500 merchandise inventory(fifo) 175.65 175.65 prepaid rent 1500 1500 prepaid insurance 2400 2400 baking equipment 6000 6000 accumulated depreciation 208.33 208.33 office supplies 600 600 accounts receivable 7700 7700 notes payable 10,000 10,000 wages payable 480 480 common stock 16,000 16,000 dividends 10,000 10,000 bakery sales 55,000 55,000 merchandise sales 221 221 baking supplies expense rent expense...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash $     99,876 106 Accounts receivable 5,300 125 Supplies - inventory 10,000 128 Prepaid insurance 6,400 131 Prepaid rent 35,000 151 Office equipment 20,000 152 Accumulated depreciation - office equipment $             0 155 Computer equipment 15,000 156 Accumulated depreciation - computer equipment 0 201 Accounts payable 0 205 Wages payable 0 221 Unearned revenue 1,500 301 Common stock 150,000 315 Retained earnings 0 401 Service...
Ensemble Co. Unadjusted Trial Balance For the Year Ending December 31, 2018 Debit Balances Credit Balances...
Ensemble Co. Unadjusted Trial Balance For the Year Ending December 31, 2018 Debit Balances Credit Balances Cash 42,900 Accounts Receivable 123,500 Prepaid Insurance 27,000 Equipment 300,000 Accounts Payable 52,000 Salaries Payable 4,800 Common Stock 40,000 Retained Earnings 137,200 Dividends 5,000 Service Revenue 1,216,000 Salary Expense 660,000 Advertising Expense 275,000 Miscellaneous Expense 16,600 1,801,500 1,801,500 How does grading work? Ensemble Co. UNADJUSTED TRIAL BALANCE ACCOUNT TITLE DEBIT CREDIT 1 Cash 2 Accounts Receivable 3 Prepaid insurance 4 Equipment 5 Accounts Payable...
The unadjusted trial balance of Epicenter Laundry at June 30, 2019, the end of the fiscal...
The unadjusted trial balance of Epicenter Laundry at June 30, 2019, the end of the fiscal year, follows: Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2 Laundry Supplies 21,500.00 3 Prepaid Insurance 9,600.00 4 Laundry Equipment 232,600.00 5 Accumulated Depreciation 125,400.00 6 Accounts Payable 11,800.00 7 Sophie Perez, Capital 105,600.00 8 Sophie Perez, Drawing 10,000.00 9 Laundry Revenue 232,200.00 10 Wages Expense 125,200.00 11 Rent Expense 40,000.00 12 Utilities Expense 19,700.00 13...
The unadjusted trial balance of Epicenter Laundry at June 30, 2019, the end of the fiscal...
The unadjusted trial balance of Epicenter Laundry at June 30, 2019, the end of the fiscal year, follows: Epicenter Laundry UNADJUSTED TRIAL BALANCE June 30, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 11,000.00 2 Laundry Supplies 21,500.00 3 Prepaid Insurance 9,600.00 4 Laundry Equipment 232,600.00 5 Accumulated Depreciation 125,400.00 6 Accounts Payable 11,800.00 7 Sophie Perez, Capital 105,600.00 8 Sophie Perez, Drawing 10,000.00 9 Laundry Revenue 232,200.00 10 Wages Expense 125,200.00 11 Rent Expense 40,000.00 12 Utilities Expense 19,700.00 13...
White Ltd has adjusted trial balance as follows on 30 June 2020. Debit Credit Cash 1,280,000...
White Ltd has adjusted trial balance as follows on 30 June 2020. Debit Credit Cash 1,280,000 Service fee revenue 81,000 Account receivable 650,000 Prepaid insurance expense 55,000 Equipment 980,000 Accumulated depreciation-Equipment 305,000 Salaries expense 753,000 Depreciation expense 21,000 Accounts payable 281,000 Loan 730,000 Capital 400,000 Drawings 15,000 Retained earnings 310,000 Rent expense 23,000 Sales 7,021,000 Rent revenue 6,000 Cost of goods sold 4,100,000 Prepaid rent expense 71,000 Inventory 430,000 Accrued service fee revenue 11,000 Insurance expense 25,000 Interest expense 50,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT