You have been hired as an accountant for MatTor Consulting
Inc. This business was created when some friends decided to make
use of their newly minted college degrees and go into business
together. The business was created on January 1, 2019. The company
will have a fiscal year end of December 31. The initial formation
transactions and early purchases for Matco Consulting Inc. resulted
in the balances that are included in the first 2 columns of the
Worksheet. (see the worksheet tab)
During January, the first month of operations, the following
transactions occurred:
Date Event Amount Amount
2-Jan Paid for 12 months rent on office space 11,040
5-Jan Purchased office furniture. 9,580
5-Jan
Borrowed cash from the bank for operating expenses. The note
charges simple interest and is to be paid back in 5 years
30,000 loan amt 0.01 interest rate
11-Jan Performed services for various customers for cash and
on account. 10,650 cash 17860 on account
19-Jan Paid salaries to employees for 1 week. 5,865
20-Jan Received cash in advance from Stanley Inc. for work to
be performed over the next 12 months. 7,800
22-Jan Purchased additional office supplies on account.
3,790
28-Jan Collected payments for amounts previously billed.
13,500
29-Jan Paid for utilities. 1,986
29-Jan Paid the bill for supplies purchased previously.
4,650
31-Jan Dividends were declared and paid. 1500
need.
Add the January journal entry information to the Worksheet in
the January columns. You can do this in one of 2 ways - (1) Post
the journal entries to ledger accounts using T-accounts to
represent ledger accounts and then use those totals to post to the
worksheet or (2) use excel to add all entries for a particular
account into the correct column in the worksheet (ie., add all cash
debits from the journal entries into the cash debit column for
January entries). There is a tab to use for T Accounts if you want
but the T Accounts are NOT required
Prepare an unadjusted trial balance as of January 31, 2019.
This will be part of the Worksheet you prepare. There is a tab in
this file that you will use for this. Excel formulas must be used
throughout the project to obtain full credit.
Copy the Worksheet from the Worksheet tab to the Worksheet
formulas tab.. Highlight the entire worksheet area and press the
"ctrl" key and the "~" key. This will cause the formulas used to
display instead of the numbers. Save your file with the formulas
displayed.