In: Accounting
Assume that OfficeMart places orders more frequently, but everything else remains the same. On your worksheet increase the number of orders from 4 to 16. (Prior to completing this requirement, change all worksheet figures back to their original amounts.)
A |
B |
C |
D |
E |
F |
|
1 | Chapter 7: Applying Excel | |||||
2 | ||||||
3 | Data | |||||
4 | Manufacturing overhead | $500,000 | ||||
5 | Selling and administrative overhead | $300,000 | ||||
6 | ||||||
7 | Assembling Units | Processing Orders | Supporting Customers | Other |
||
8 | Manufacturing overhead | 50% | 35% | 5% | 10% | |
9 | Selling and administrative overhead | 10% | 45% | 25% | 20% | |
10 | Total activity | 1,000 | 250 | 100 | ||
11 | units | orders | customers | |||
12 | ||||||
13 | OfficeMart orders: | |||||
14 | Customers | 1 | customer | |||
15 | Orders | 16 | orders | |||
16 | Number of filing cabinets ordered in total | 80 | units | |||
17 | Selling price | $595 | ||||
18 | Direct materials | $180 | ||||
19 | Direct labor | $50 | ||||
20 |
(a) What is the customer margin under activity-based costing when the number of orders increases to 16? (Enter a loss as a negative amount.)
_
(b) What is the product margin under the traditional costing system when the number of orders increases to 16? (Enter a loss as a negative amount.)
(c) Which of the following statements are true? (You may select more than one answer. Single click the box with a check mark for correct answers and double click to empty the box for the wrong answers.)
If a customer orders more frequently, but orders the same total number of units over the course of a year, the customer margin under activity based costing will decrease. | |
If a customer orders more frequently, but orders the same total number of units over the course of a year, the product margin under a traditional costing system will decrease. | |
If a customer orders more frequently, but orders the same total number of units over the course of a year, the customer margin under activity based costing will be unaffected. | |
If a customer orders more frequently, but orders the same total number of units over the course of a year, the product margin under a traditional costing system will be unaffected. |
Assembling Units | Processing Orders | Customer Service | Others | |
Manufacturing Overhead | $250,000 | $175,000 | $ 25,000 | $50,000 |
Selling and Administrative Overhead | 30,000 | 135,000 | 75,000 | 60,000 |
Total Overhead | 280,000 | 310,000 | 100,000 | 110,000 |
Activity Rate | $ 280 per unit | $1,240 per order | $ 1,000 per customer |
a. Customer margin under activity based costing: ordering frequency: 16
Sales ( 80 units x $ 595) | $ 47,600 | |
Costs: | ||
Direct materials ( 80 units x $ 180) | $ 14,400 | |
Direct labor ( 80 units x $ 50) | 4,000 | |
Manufacturing, selling and admin overhead | ||
Assembling ( 80 units x $ 280) | 22,400 | |
Processing orders ( 16 orders x $ 1,240) | 19,840 | |
Customer service | 1,000 | 61,640 |
Customer Margin ( Loss ) | $ ( 14,040) |
b. Product margin under traditional costing: ordering frequency: 16
Sales | 47,600 | |
Cost of Goods Sold | ||
Direct materials | $ 14,400 | |
Direct labor | 4,000 | |
Manufacturing overhead ( $ 500,000 / 1,000 ) * 80 units | 40,000 | 58,400 |
Product margin ( loss) | $ ( 10,800) |
c. If a customer orders more frequently, but orders the same total number of units over the course of a year, the customer margin under activity based costing will decrease.
If a customer orders more frequently, but orders the same total number of units over the course of a year, the product margin under a traditional costing system will be unaffected.