In: Accounting
On January 1, 2018, Morris Company sells land to Lopez Corporation for $10,000,000, and immediately leases the land back. The following information relates to this transaction:
1. The term of the noncancelable lease is 20 years and the title transfers to Morris Company at the end of the lease term.
2. The land has a cost basis of $8,400,000 to Morris.
3. The lease agreement calls for equal rental payments of $943,074 at the beginning of each year.
4. The land has a fair value of $10,000,000 on January 1, 2018.
5. The incremental borrowing rate of Morris Company is 10%. Morris is aware that Lopez Corporation set the annual rentals to ensure a rate of return of 8%.
6. Morris Company pays all executory costs which total $255,000 in 2018.
7. Collectibility of the rentals is reasonably predictable, and there are no important uncertainties surrounding the costs yet to be incurred by the lessor.
Instructions
(a) Prepare the journal entries for the entire year 2018 on the books of Morris Company to reflect the above sale and lease transactions (include a partial amortization schedule and round all amounts to the nearest dollar.)
(b) Prepare the journal entries for the entire year 2018 on the books of Lopez Corporation to reflect the above purchase and lease transactions.
Answer :-
a) The journal entries for the entire year 2018 on the books of Morris Company to reflect the sale and lease transactions are as follows :-
Date | Account Titles and Explanation | Debit | Credit |
---|---|---|---|
Jan 1, 2018 | Cash | $10,000,000 | |
To Land | $8,400,000 | ||
To Unearned Profit an Sale - Leaseback | $1,600,000 | ||
(To record the sale) | |||
Jan 1, 2018 | Leased Land | $10,000,000 | |
To Lease liability | $9,056,926 | ||
To Cash | $943,074 | ||
(To record the lease ) | |||
In 2018 | Executory Costs | $255,000 | |
To Accounts Payable and Cash | $255,000 | ||
(To record executory costs ) | |||
Dec 31, 2018 | Unearned Profit an Sale-Leaseback | $80,000 | |
To Revenue from sale ($1,600,000 / 20 years lease term) |
$80,000 | ||
(To record amortization of profit on sale) | |||
Dec 31, 2018 | Interest Expense | $724,554 | |
To Interest Payable ($9,056,926 × 8% rate of return) |
$724,554 | ||
(To record Interest Expense) |
Partial Amortization Expense are -
Date | Annual lease payment | Interest Expense (8%) | Reduction of lease liability | Remaining balance |
---|---|---|---|---|
Jan 1, 2018 | $10,000,000 | |||
Jan 1,2018 | $943,074 | $0 | $943,074 | $9,056,926 |
Jan 1,2019 | $943,074 | $724,554 | $218,520 | $8,838,406 |
b)The journal entries for the entire year 2018 on the books of Lopez Corporation to reflect the above purchase and lease transactions are as follows :-
Date | Account Titles and Explanation | Debit | Credit |
Jan 1,2018 | Land | $10,000,000 | |
To Cash | $10,000,000 | ||
(To record the Purchase) | |||
Jan 1, 2018 | Cash | $943,074 | |
Lease receivable | $9,056,926 | ||
To Land | $10,000,000 | ||
(To record the leaseback) | |||
Dec 31,2018 | Interest Receivable | $724,554 | |
To Interest Revenue | $724,554 | ||
(To record the interest revenue) |