Question

In: Accounting

On January 1, 2018, XYZ Company paid $380,000 to purchase land, building, and equipment. The market...

On January 1, 2018, XYZ Company paid $380,000 to purchase land, building, and equipment. The market values of these assets on that date were: land $60,000; building $200,000; equipment $140,000. Before the property could be used, XYZ Company had to spend $5,000 to put the equipment in working order. The building was assigned a useful life of 20 years with a $4,000 salvage value. The building will be depreciated using the straight-line method. On October 1, 2028, XYZ Company sold the building for $73,000 cash. Calculate the amount of the loss recorded on the sale of the building.

Solutions

Expert Solution

Amount of the loss recorded on the sale of the building= 17,025

Working

Land Building Equipment Total
Fair Value $      60,000.00 $ 2,00,000.00 $ 1,40,000.00 $ 4,00,000.00
Lumpsum amount paid $ 3,80,000.00
Allocation of lumpsum amount in ratio of Fair value $      57,000.00 $ 1,90,000.00 $ 1,33,000.00 $ 3,80,000.00
Add: Additional Cost paid for equipment $        5,000.00
Total Value of asset purchased $      57,000.00 $ 1,90,000.00 $ 1,38,000.00 $ 3,85,000.00
Straight line Method
A Cost $     1,90,000.00
B Residual Value $           4,000.00
C=A - B Depreciable base $     1,86,000.00
D Life [in years left ]                           20
E=C/D Annual SLM depreciation $           9,300.00
Depreciation schedule
Year Book Value Depreciation expense Ending Book Value Accumulated Depreciation
2018 $   1,90,000.00 $           9,300.00 $   1,80,700.00 $         9,300.00
2019 $   1,80,700.00 $           9,300.00 $   1,71,400.00 $      18,600.00
2020 $   1,71,400.00 $           9,300.00 $   1,62,100.00 $      27,900.00
2021 $   1,62,100.00 $           9,300.00 $   1,52,800.00 $      37,200.00
2022 $   1,52,800.00 $           9,300.00 $   1,43,500.00 $      46,500.00
2023 $   1,43,500.00 $           9,300.00 $   1,34,200.00 $      55,800.00
2024 $   1,34,200.00 $           9,300.00 $   1,24,900.00 $      65,100.00
2025 $   1,24,900.00 $           9,300.00 $   1,15,600.00 $      74,400.00
2026 $   1,15,600.00 $           9,300.00 $   1,06,300.00 $      83,700.00
2027 $   1,06,300.00 $           9,300.00 $      97,000.00 $      93,000.00
2028 $      97,000.00 $ 6,975.00 $      90,025.00 $ 99,975.00

In year 2028 depreciation is for 9 months only.

Straight line  
Cost $     1,90,000.00
Accumulated depreciation $         99,975.00
Book value $         90,025.00
Sales price   $         73,000.00
Book value $         90,025.00
Gain /(loss) $      (17,025.00)
Date General Journal Debit Credit
01-Oct Cash $     73,000.00
Accumulated Depreciation-Equipment $     99,975.00
Loss on sale of Building $     17,025.00
Building $    1,90,000.00
(Equipment sold)

Related Solutions

On June 1, 2016, XYZ Company paid $375,000 to purchase land, a building, and some equipment....
On June 1, 2016, XYZ Company paid $375,000 to purchase land, a building, and some equipment. The market value of these assets on that date were: land $68,000; building $220,000; equipment $112,000. The equipment was assigned a useful life of 15 years and a $6,000 residual value. The equipment will be depreciated using the straight-line method. On November 30, 2023, XYZ Company sold the equipment for $39,300 cash. Calculate the amount of the loss recorded on the sale of the...
On June 1, 2016, XYZ Company paid $375,000 to purchase land, a building, and some equipment....
On June 1, 2016, XYZ Company paid $375,000 to purchase land, a building, and some equipment. The market value of these assets on that date were: land $68,000; building $220,000; equipment $112,000. The equipment was assigned a useful life of 15 years and a $6,000 residual value. The equipment will be depreciated using the straight-line method. On November 30, 2023, XYZ Company sold the equipment for $39,300 cash. Calculate the amount of the loss recorded on the sale of the...
On June 1, 2018, XYZ Company paid $150,000 to purchase some equipment. The equipment was assigned...
On June 1, 2018, XYZ Company paid $150,000 to purchase some equipment. The equipment was assigned a useful life of 20 years and was to be depreciated using the straight-line method. On October 31, 2022, XYZ Company sold the equipment for $102,970 cash. XYZ Company recorded a loss on the sale equal to $14,965. Calculate the residual value that was assigned to the equipment.
On January 1, 2016, Phillips Company made a basket purchase including land, a building and equipment...
On January 1, 2016, Phillips Company made a basket purchase including land, a building and equipment for $830,000. The appraised values of the assets are $54,000 for the land, $820,000 for the building and $136,000 for equipment. Phillips uses the double declining balance method of depreciation for the equipment which is estimated to have a useful life of four years and a salvage value of $10,000. The depreciation expense for 2016 for the equipment is $68,000. $34,000. $27,950. $55,901.
On January 1, 2018, Harlow Company paid $156,000 to purchase a piece of equipment. Before the...
On January 1, 2018, Harlow Company paid $156,000 to purchase a piece of equipment. Before the equipment could be used, Harlow had to spend $6,000 to put the equipment in working order. The equipment was assigned a useful life of 12 years and a salvage value of $9,000. The straight-line method will be used to record depreciation on the equipment. On January 1, 2025, Harlow Company decided the life of the equipment should be revised from 12 to 15 years...
On January 1, 2018, Harlow Company paid $156,000 to purchase a piece of equipment. Before the...
On January 1, 2018, Harlow Company paid $156,000 to purchase a piece of equipment. Before the equipment could be used, Harlow had to spend $6,000 to put the equipment in working order. The equipment was assigned a useful life of 12 years and a salvage value of $9,000. The straight-line method will be used to record depreciation on the equipment. On January 1, 2025, Harlow Company decided the life of the equipment should be revised from 12 to 15 years...
A company is considering the purchase of a piece of equipment that would cost $380,000 and...
A company is considering the purchase of a piece of equipment that would cost $380,000 and would last for 8 years. At the end of 8 years, the equipment would have a salvage value of $97,500. The equipment would provide annual cost savings of $85,000. The company requires a minimum pretax return of 12% on all investment projects. (Ignore income taxes.) Required: Provide your Excel input and the final net present value amount you calculated. (If a variable is not...
Chico Company paid $950,000 for a basket purchase that included office furniture, a building and land....
Chico Company paid $950,000 for a basket purchase that included office furniture, a building and land. An appraiser provided the following estimates of the market values of the assets if they had been purchased separately: Office furniture $190,000; Building $740,000, Land $132,000. Based on this information, the amount of cost that would be allocated to the office furniture is closest to: (Round your intermediate percentages to 2 decimal places: ie 0.054231 = 5.42%.):
Blossom Company purchased land, a building, and equipment on January 2, 2017, for $910,000. The company...
Blossom Company purchased land, a building, and equipment on January 2, 2017, for $910,000. The company paid $175,000 cash and signed a mortgage note payable for the remainder. Management's best estimate of the value of the land was $385,000; of the building, $425,000; and of the equipment, $130,000. Record the purchase. (Use Mortgage Payable for account.) (Credit account titles are automatically indented when the amount is entered. Do not indent manually . If no entry is required, select "No Entry"...
Q2. XYZ company is considering building a new office building.  XYZ already owns a plot of land...
Q2. XYZ company is considering building a new office building.  XYZ already owns a plot of land worth $2M and has paid an architectural firm $300k for building designs.  Construction cost for the building is $1M.  Projected rent income from the building is $400k/year and interest expense will be $300k/year.  After three years XYZ expects to sell the building and land for $2.5M.  If XYZ has a required rate of return of 10%, what is the NPV and IRR of building the office building? Please...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT