In: Accounting
On January 1, 2018, XYZ Company paid $380,000 to purchase land, building, and equipment. The market values of these assets on that date were: land $60,000; building $200,000; equipment $140,000. Before the property could be used, XYZ Company had to spend $5,000 to put the equipment in working order. The building was assigned a useful life of 20 years with a $4,000 salvage value. The building will be depreciated using the straight-line method. On October 1, 2028, XYZ Company sold the building for $73,000 cash. Calculate the amount of the loss recorded on the sale of the building.
Amount of the loss recorded on the sale of the building= 17,025
Working
Land | Building | Equipment | Total | |
Fair Value | $ 60,000.00 | $ 2,00,000.00 | $ 1,40,000.00 | $ 4,00,000.00 |
Lumpsum amount paid | $ 3,80,000.00 | |||
Allocation of lumpsum amount in ratio of Fair value | $ 57,000.00 | $ 1,90,000.00 | $ 1,33,000.00 | $ 3,80,000.00 |
Add: Additional Cost paid for equipment | $ 5,000.00 | |||
Total Value of asset purchased | $ 57,000.00 | $ 1,90,000.00 | $ 1,38,000.00 | $ 3,85,000.00 |
Straight line Method | ||
A | Cost | $ 1,90,000.00 |
B | Residual Value | $ 4,000.00 |
C=A - B | Depreciable base | $ 1,86,000.00 |
D | Life [in years left ] | 20 |
E=C/D | Annual SLM depreciation | $ 9,300.00 |
Depreciation schedule | ||||
Year | Book Value | Depreciation expense | Ending Book Value | Accumulated Depreciation |
2018 | $ 1,90,000.00 | $ 9,300.00 | $ 1,80,700.00 | $ 9,300.00 |
2019 | $ 1,80,700.00 | $ 9,300.00 | $ 1,71,400.00 | $ 18,600.00 |
2020 | $ 1,71,400.00 | $ 9,300.00 | $ 1,62,100.00 | $ 27,900.00 |
2021 | $ 1,62,100.00 | $ 9,300.00 | $ 1,52,800.00 | $ 37,200.00 |
2022 | $ 1,52,800.00 | $ 9,300.00 | $ 1,43,500.00 | $ 46,500.00 |
2023 | $ 1,43,500.00 | $ 9,300.00 | $ 1,34,200.00 | $ 55,800.00 |
2024 | $ 1,34,200.00 | $ 9,300.00 | $ 1,24,900.00 | $ 65,100.00 |
2025 | $ 1,24,900.00 | $ 9,300.00 | $ 1,15,600.00 | $ 74,400.00 |
2026 | $ 1,15,600.00 | $ 9,300.00 | $ 1,06,300.00 | $ 83,700.00 |
2027 | $ 1,06,300.00 | $ 9,300.00 | $ 97,000.00 | $ 93,000.00 |
2028 | $ 97,000.00 | $ 6,975.00 | $ 90,025.00 | $ 99,975.00 |
In year 2028 depreciation is for 9 months only.
Straight line | |
Cost | $ 1,90,000.00 |
Accumulated depreciation | $ 99,975.00 |
Book value | $ 90,025.00 |
Sales price | $ 73,000.00 |
Book value | $ 90,025.00 |
Gain /(loss) | $ (17,025.00) |
Date | General Journal | Debit | Credit |
01-Oct | Cash | $ 73,000.00 | |
Accumulated Depreciation-Equipment | $ 99,975.00 | ||
Loss on sale of Building | $ 17,025.00 | ||
Building | $ 1,90,000.00 | ||
(Equipment sold) |