In: Accounting
Cookie Creations is gearing up for the winter holiday season.
During the month of December 2014, the following transactions
occur.
Dec. 1 | Natalie hires an assistant at an hourly wage of $8 to help with cookie making and some administrative duties. | |
5 | Natalie teaches the class that was booked on November 25. The balance outstanding is received. | |
8 | Cookie Creations receives a check for the amount due from the neighborhood school for the class given on November 30. | |
9 | Cookie Creations receives $750 in advance from the local school board for five classes that the company will give during December and January. | |
15 | Pays the cell phone invoice outstanding at November 30. | |
16 | Issues a check to Natalie’s brother for the amount owed for the design of the website. | |
19 | Receives a deposit of $60 on a cookie class scheduled for early January. | |
23 | Additional revenue during the month for cookie-making classes amounts to $4,000. (Natalie has not had time to account for each class individually.) $3,000 in cash has been collected and $1,000 is still outstanding. (This is in addition to the December 5 and December 9 transactions.) | |
23 | Additional baking supplies purchased during the month for sugar, flour, and chocolate chips amount to $1,250 cash. | |
23 | Issues a check to Natalie’s assistant for $800. Her assistant worked approximately 100 hours from the time in which she was hired until December 23. | |
28 | Pays a dividend of $500 to the common shareholder (Natalie). |
As of December 31, Cookie Creations’ year-end, the following
adjusting entry data are provided.
1. | A count reveals that $45 of brochures and posters were used. | |
2. | Depreciation is recorded on the baking equipment purchased in November. The baking equipment has a useful life of 5 years. Assume that 2 months’ worth of depreciation is required. | |
3. | Amortization (which is similar to depreciation) is recorded on the website. (Credit the Website account directly for the amount of the amortization.) The website is amortized over a useful life of 2 years and was available for use on December 1. | |
4. | Interest on the note payable is accrued. (Assume that 1.5 months of interest accrued during November and December. Interest rate is 9%.) Round to nearest dollar. | |
5. | One month’s worth of insurance has expired. | |
6. | Natalie is unexpectedly telephoned on December 28 to give a cookie class at the neighborhood community center on December 31. In early January, Cookie Creations sends an invoice for $450 to the community center. | |
7. | A count reveals that $1,025 of baking supplies were used. | |
8. | A cell phone invoice is received for $75. The invoice is for services provided during the month of December and is due on January 15. | |
9. | Because the cookie-making class occurred unexpectedly on December 28 and is for such a large group of children, Natalie’s assistant helps out. Her assistant worked 7 hours at a rate of $8 per hour. | |
10. | An analysis of the Unearned Service Revenue account reveals that two of the five classes paid for by the local school board on December 9 still have not been taught by the end of December. The $60 deposit received on December 19 for another class also remains unearned. |
Cash | |||
Nov. 8 | 500 | Nov. 11 | 95 |
Nov. 16 | 2,000 | Nov. 14 | 125 |
Nov. 25 | 60 | Nov. 17 | 900 |
Nov. 29 | 100 | Nov. 30 | 1,200 |
Nov.30 Bal. | 340 |
Accounts Receivable | |||
Nov. 30 | 300 | ||
Nov. 30 Bal. | 300 |
Supplies | |||
Nov. 11 | 95 | ||
Nov. 11 | 125 | ||
Nov. 30 Bal. | 220 |
Prepaid Insurance | |||
Nov. 30 | 1,200 | ||
Nov. 30 Bal. | 1,200 |
Equipment | |||
Nov. 15 | 300 | ||
Nov. 17 | 900 | ||
Nov. 30 Bal. | 1,200 |
Website | |||
Nov. 30 | 600 | ||
Nov. 30 Bal. | 600 |
Accounts Payable | |||
Nov. 30 | 600 | ||
Nov. 30 | 50 | ||
Nov. 30 Bal. | 650 |
Unearned Service Revenue | |||
Nov. 25 | 60 | ||
Nov. 30 Bal. | 60 |
Notes Payable | |||
Nov. 16 | 2,000 | ||
Nov. 30 Bal. | 2,000 |
Common Stock | |||
Nov. 8 | 500 | ||
Nov. 15 | 300 | ||
Nov. 30 Bal. | 800 |
Service Revenue | |||
Nov. 29 | 100 | ||
Nov. 30 | 300 | ||
Nov. 30 Bal. | 400 |
Utilities Expense | |||
Nov. 30 | 50 | ||
Nov. 30 Bal. | 50 |
Post adjusting entries for the month of December.
Particulars | Debit | Credit | |
Dr. Miscellaneous Expenses - Posters and Brouchers | 45 | ||
Cr. Bank | 45 | ||
(Being usage of Posters and Brouchers for marketing purposes) | |||
Dr. Depreciation [=(1200/5)*2/12] | 40 | ||
Cr. Accumulated Depreciation / Equipment | 40 | ||
(Depreciation of Equipment recorded) | |||
Dr. Amortization | 25 | ||
Cr Website | 25 | ||
(Amortization of webiste recorded) | |||
Dr. Interest | 7.3125 | ||
Cr. Interest Payable | 7.3125 | ||
(Interest on N/P accrued) | |||
Dr. Insurance | 100 | ||
Cr Prepaid Insurance | 100 | ||
(Expiry of 1 month's prepaid insurance) | |||
Dr. Income from class | 450 | ||
Cr. Accrued Income | 450 | ||
(Being Income form classes accrued) | |||
Dr. Cost of Goods Sold | 1025 | ||
Cr. Inventory | 1025 | ||
(Being Supplies used) | |||
Dr. Telephone Expenses | 75 | ||
Cr. Outstanding expenses | 75 | ||
(Bring expenses due) | |||
Dr. Wages | 56 | ||
Cr. Wages Oustanding | 56 | ||
(Being Wages due) | |||
Dr. Income (60*2/5)+60 | 84 | ||
Cr. Unearned Income | 84 | ||
(Income accrued) |