In: Accounting
As of December 31, Cookie Creations’ year-end, the following adjusting entry data are provided.
1. A count reveals that $45 of brochures and posters (supplies) were used.
2. Depreciation is recorded on the baking equipment purchased in November. The baking equipment has a useful life of 5 years. Assume that 2 months’ worth of depreciation is required.
3. Amortization (which is similar to depreciation) is recorded on the website. (Credit the Website account directly for the amount of the amortization.) The website is amortized over a useful life of 2 years and was available for use on December 1.
4. Interest on the note payable is accrued. (Assume that 1.5 months of interest accrued during November and December.) Round to nearest dollar.
5. One month’s worth of insurance has expired.
6. Natalie is unexpectedly telephoned on December 28 to give a cookie class at the neighborhood community center on December 31. In early January Cookie Creations sends an invoice for $450 to the community center.
7. A count reveals that $1,025 of baking supplies were used.
8. A cell phone invoice is received for $75. The invoice is for services provided during the month of December and is due on January 15.
9. Because the cookie-making class occurred unexpectedly on December 31 and is for such a large group of children, Natalie’s assistant helps out. Her assistant worked 7 hours at a rate of $8 per hour.
10. An analysis of the unearned revenue account reveals that two of the five classes paid for by the local school board on December 9 still have not been taught by the end of December. The $60 deposit received on December 19 for another class also remains unearned.
November Trial Balance:
COOKIE CREATIONS INC.
Trial Balance
November 30, 2017
Debit Credit
Cash................................................................................................... $ 340
Accounts Receivable....................................................................................................... 300
Supplies.............................................................................................. 220
Prepaid Insurance........................................................................................................ 1,200
Equipment........................................................................................... 1,200
Website............................................................................................... 600
Accounts Payable........................................................................................................... $ 650
Unearned Service Revenue.......................................................................................................... 60
Notes Payable........................................................................................................... 2,000
Common Stock ........................................................................................................... 800
Service Revenue.......................................................................................................... 400
Utilities Expense.......................................................................................................... 50
$3,910 $3,910
Instructions Using the information gathered from above and from the November trial balance, do the following:
(c) Prepare a trial balance at December 31, 2017.
Solution for A:
General Journal | |||
Date | Description (Account Name) | Debit | Credit |
1-Dec | No Journal entry required | ||
5-Dec | Cash | 90 | |
Unearned Service Revenue | 60 | ||
Service Revenue A/c | 150 | ||
(To record the cash earned) | |||
8-Dec | Cash | 300 | |
Accounts Receivable | 300 | ||
(To record cash Received from receivables) | |||
9-Dec | Cash | 750 | |
Unearned Service Revenue | 750 | ||
(To record cash Earned from the revenue) | |||
15-Dec | Accounts Payable | 50 | |
Cash | 50 | ||
(To record Cash payable) | |||
16-Dec | Accounts Payable | 600 | |
Cash A/c | 600 | ||
(To record cash payable) | |||
19-Dec | Cash | 60 | |
Unearned Service Revenue | 60 | ||
(To record cash Earned from the revenue) | |||
23-Dec | Cash | 3,000 | |
Accounts Receivable | 1,000 | ||
Service Revenue | 4,000 | ||
(To record cash earned from the revenue booked) | |||
23-Dec | Supplies | 1,250 | |
Cash | 1,250 | ||
(To record supplies paid in cash) | |||
23-Dec | Salaries and Wages Expense | 800 | |
Cash | 800 | ||
(To record Salary payable) | |||
28-Dec | Dividends | 500 | |
Cash | 500 | ||
(To record dividend payable in cash) | |||
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Adjusting Entries: | ||||
Date | Account | Debit | Credit | |
1 | Supplies Expense | $ 45 | ||
Supplies | $ 45 | |||
2 | Depreciation Expense | $ 40 | 1200/5*2/12 | |
Accumulated Depreciation | $ 40 | |||
3 | Amortization Expense | $ 25 | 600/24 | |
Website | $ 25 | |||
4 | Interest Expense | $ 15 | 2000*6%*1.5/12 | |
Interest Payable | $ 15 | |||
(assuming interest rate 6%) | ||||
5 | Insurance Expense | $ 100 | 1200/12 | |
Prepaid Insurance | $ 100 | |||
6 | Accounts Receivable | $ 450 | ||
Service Revenue | $ 450 | |||
7 | Baking Supplies Expense | $ 1,025 | ||
Baking Supplies | $ 1,025 | |||
8 | Utilities Expense | $ 75 | ||
Accounts Payable | $ 75 | |||
9 | Salaries and Wages Expense | $ 56 | ||
Salaries and Wages Payable | $ 56 | |||
10 | Unearned Service Revenue | $ 450 | 750/5*3 | |
Service Revenue | $ 450 | |||