In: Accounting
Stackhouse, Connelly, and Teagarden Enterprises (SCT Enterprises) was formed in December 2014. During the first month of operation, the following transactions occurred:
Dec 1 - Issued common stock in exchange for $1,000,000 cash.
Dec 2 - Purchased inventory on account for $80,000 (the perpetual inventory system is used).
Dec 3 - Purchased $500,000 in equipment for cash.
Dec 4 - Paid the company’s landlord $12,000 for rent for twelve months, debiting Prepaid Rent Expense.
Dec 10 - Sold merchandise on account for $130,000. The cost of the merchandise was $75,000.
Dec 15 - Borrowed $60,000 from a local bank and signed a note. Principal and interest of 10% to be repaid in one year.
Dec 20 - Paid employees $20,000 wages for the first half of the month.
Dec 24 - Paid $60,000 to suppliers for the merchandise purchased on December 2.
Dec 26 - Collected $50,000 on account from customers.
Dec 28 - Paid various utility bills of $3,500 for the month of December.
Dec 31 - Paid $8,000 in insurance for the period January 1,2015 to March 1, 2015.
Dec 31 - Received payment of $5,000 for an order to be delivered January 20. The cost of the merchandise for the order will be $3,500.
Required (round all computations to the nearest whole dollar):
1. Prepare journal entries to record the above transactions and post these entries to their corresponding T-accounts (ledger).
2.Prepare an unadjusted trial balance.
3.Prepare adjusting entries for December, considering:
a.Depreciation on the equipment is $42,000 per year.
b. Rent expense for the month.
c. Interest expense for the month.
d. Wages for the second half of the month; assume employees earned wages evenly
throughout the month.
4. Prepare an adjusted trial balance.
5. Prepare a basic income statement, a statement of stockholders’ equity, and a balance sheet
for the year ending December 31, 2014.
6. Prepare closing entries.
7. Prepare a post-closing trial balance.
01-Dec | Cash | 1000000 | |
Common stock | 1000000 | ||
02-Dec | Inventory | 80000 | |
Accounts payable | 80000 | ||
03-Dec | Equipment | 500000 | |
Cash | 500000 | ||
04-Dec | Prepaid rent | 12000 | |
Cash | 12000 | ||
10-Dec | Accounts receivable | 130000 | |
Sales revenue | 130000 | ||
Cost of goods sold | 75000 | ||
Inventory | 75000 | ||
15-Dec | Cash | 60000 | |
Notes payable | 60000 | ||
20-Dec | Wages expense | 20000 | |
Cash | 20000 | ||
24-Dec | Accounts payable | 60000 | |
Cash | 60000 | ||
26-Dec | Cash | 50000 | |
Accounts receivable | 50000 | ||
28-Dec | Utilities expense | 3500 | |
Cash | 3500 | ||
31-Dec | Prepaid insurance | 8000 | |
Cash | 8000 | ||
31-Dec | Cash | 5000 | |
Unearned revenue | 5000 | ||
Adjusting entries | |||
31-Dec | Depreciation expense | 3500 | (42000/12) |
Accumulated depreciation-equipment | 3500 | ||
31-Dec | Rent expense | 1000 | (12000/12) |
Prepaid rent | 1000 | ||
31-Dec | Interest expense | 250 | (60000*10%*1/12*15/30) |
Interest payable | 250 | ||
31-Dec | Wages expense | 20000 | |
Wages payable | 20000 | ||