In: Accounting
The following data are taken from the records of Alee Company. December 31, 2020 December 31, 2019 Cash $ 15,000 $ 8,000 Current assets other than cash 85,000 60,000 Long-term debt investments 10,000 53,000 Plant assets 335,000 215,000 $445,000 $336,000 Accumulated depreciation $ 20,000 $ 40,000 Current liabilities 40,000 22,000 Bonds payable 75,000 –0– Common stock 254,000 254,000 Retained earnings 56,000 20,000 $445,000 $336,000 Additional information: Held-to-maturity debt securities carried at a cost of $43,000 on December 31, 2019, were sold in 2020 for $34,000. The loss (not unusual) was incorrectly charged directly to Retained Earnings. Plant assets that cost $50,000 and were 80% depreciated were sold during 2020 for $8,000. The loss was incorrectly charged directly to Retained Earnings. Net income as reported on the income statement for the year was $57,000. Dividends paid amounted to $10,000. Depreciation charged for the year was $20,000. Instructions Prepare a statement of cash flows for the year 2020 using the indirect method.
Alee Company | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2020 | ||
Cash flows from operating activities | ||
Net Income | 46,000 | |
Adjustments to reconcile net loss to net cash provided by operating activities | ||
Depreciation expense | 20,000 | |
Loss on sale of investments | 9,000 | |
Loss on sale of plant assets | 2,000 | |
Increase in current assets other than cash | (25,000) | |
Increase in current liabilities | 18,000 | |
24,000 | ||
Net cash provided by operating activities | 70,000 | |
Cash flows from investing activities | ||
Sale of Plant Assets | 8,000 | |
Sale of held-to-maturity investments | 34,000 | |
Purchase of plant assets | (170,000) | |
Net cash used by investing activities | (128,000) | |
Cash flows from financing activities | ||
Issuance of bonds payable | 75,000 | |
Payment of cash dividends | (10,000) | |
Net cash provided by financing activities | 65,000 | |
Net increase/(decrease) in cash | 7,000 | |
Cash balance, January 1, 2020 | 8,000 | |
Cash balance, December 31, 2020 | 15,000 | |
Net income $57,000 – $9,000 – $2,000 = $46,000 | ||