Question

In: Accounting

The following was taken from the records of Smith Company in the year ending December 31,...

The following was taken from the records of Smith Company in the year ending December 31, 20X7. Journalize the following transactions in an Excel spreadsheet for year-end 20X7 using the aging method. Assume that the allowance for doubtful accounts has a beginning credit balance of $8,000 on January 1, 20X7. The assignment template is attached below.

Label the transactions below as journal entries #1 to #4, along with the dates of the entries:

February 20, 20x7: Wrote off Jones account: $250.

May 20, 20x7: Received $410 as partial payment on the $700 account receivable due from Garcia.

August 10, 20x7: Received $725 from Jones on the account written off on February 20, 20x7.

September 15: Wrote off the individual account receivables for the following customers as payment not expected in future: Tang: $400; Mulaka: $210; Quan: $375.

December 31, 20x7: Smith Company prepared the following aging schedule for it accounts receivables:

$120,000 of Accounts Receivable (A/R) are 0-30 days late: 3% probability of being uncollectible.

$30,000 of A/R are 31-60 days late: 10% probability of being uncollectible.

$14,000 of A/R are 61-90 days late: 20% probability of being uncollectible

$1,000 of A/R are later than 90 days late: 50% probability of being uncollectible

Instructions:

Using the Excel spreadsheet template provided for this assignment, submit the following items:

The four journal entries (1 to 4 above) with a one-sentence description for each

The T-account for the allowance for doubtful accounts

The journal entry to record bad debt expense

The balance sheet presentation of net realizable value, including gross accounts receivables of $29,500

Company Company- December 31, 201X

Journal# Date Account Title Debit Credit
a 20-Feb Allowance for doutful accounts
Jones- Accounts receivable
b
20-May Cash
Garcia-Accounts Receivables
c 10-Aug Cash
Allowance for doubtful accounts
d 15-Sep Allowance for doubtful accounts
Tang-Accounts Receivable
Mukala-Accounts Receivable
Quan-Accounts Receivable
Question 2
Dates T-Account for Allowance for doubtful accounts
Debit Credit
Begining balance
20-Feb
15-Sep
Bad Debt Expense=
Ending Balance
Calculations: Aging schedule
Days Late Accounts Receivable Amount Uncollection Probability Uncollectible Amount
Question 3
Date Account Title Debit Credit
31-Dec Bad Debt Expense
Allowance for doubtful accounts
Question 4
Balance Sheet Presentaion
Gross Accounts Receivables
Ending Balance of Allowance for Doubtbul Accounts
Net Realizable Balance

Solutions

Expert Solution

  • All working forms part of the answer
  • Answers are provided as asked
  • Journal

Journal#

Date

Account Title

Debit

Credit

a

20-Feb

Allowance for doutful accounts

$ 250.00

Jones- Accounts receivable

$ 250.00

(Bad debts written off)

b

20-May

Cash

$ 410.00

Garcia-Accounts Receivables

$ 410.00

(cash received)

c

10-Aug

Cash

$ 725.00

Allowance for doubtful accounts

$ 725.00

(Cash received fron aaccount written off)

d

15-Sep

Allowance for doubtful accounts

$ 985.00

Tang-Accounts Receivable

$ 400.00

Mukala-Accounts Receivable

$ 210.00

Quan-Accounts Receivable

$ 375.00

(Bad debt written off)

  • Question 2

Dates

T-Account for Allowance for doubtful accounts

Debit

Credit

Begining balance

$    8,000.00

20-Feb

$ 250.00

15-Sep

$ 985.00

10-Aug

$       725.00

Unadjusted balance

$    7,490.00

Bad Debt expense [See Question 3 working solution]

$    2,410.00

Ending Balance

$    9,900.00

  • Question 3

Days Late

Accounts Receivable Amount

Uncollection Probability

Uncollectible Amount

0-30

$   1,20,000.00

3%

$                  3,600.00

31-60

$       30,000.00

10%

$                  3,000.00

61-90

$       14,000.00

20%

$                  2,800.00

90-x

$         1,000.00

50%

$                      500.00

TOTAL

$   1,65,000.00

$                  9,900.00

  • Question 4

Date

Account Title

Debit

Credit

31-Dec

Bad Debt Expense

$ 2,410.00

Allowance for doubtful accounts

$         2,410.00

  • Question 5

Gross Accounts Receivables (A)

$ 1,65,000.00

Ending Balance of Allowance for Doubtful Accounts (B)

$        9,900.00

Net Realizable Balance (A – B)

$ 1,55,100.00


Related Solutions

The following data are taken from the records of Alee Company.    December 31, 2020    December 31,...
The following data are taken from the records of Alee Company.    December 31, 2020    December 31, 2019 Cash $ 15,000 $  8,000 Current assets other than cash   85,000   60,000 Long-term debt investments   10,000   53,000 Plant assets  335,000  215,000 $445,000 $336,000 Accumulated depreciation $ 20,000 $ 40,000 Current liabilities   40,000   22,000 Bonds payable   75,000 –0– Common stock  254,000  254,000 Retained earnings   56,000   20,000 $445,000 $336,000 Additional information: Held-to-maturity debt securities carried at a cost of $43,000 on December 31, 2019, were...
The following data were taken from the records of Samsung Company for the  year ended December 31,...
The following data were taken from the records of Samsung Company for the  year ended December 31, 2019. Raw Materials Inventory,1/1/19 $48,000 Factory Machinery Depreciation $16,000 Raw Materials Inventory, 12/31/19 39,600 Factory Utilities 27,600 Finished Goods Inventory, 1/1/19 96,000 Selling expenses 12,000 Finished Goods Inventory, 12/31/19 75,900 Sales Revenue 534,000 Work in Process Inventory, 1/1/19 19,800 Administrative expenses 14,200 Work in Process Inventory, 12/31/19 18,600 Plant Manager's Salary 58,000 Direct Labor 139,250 Factory Property Taxes 9,600 Indirect Labor 24,460 Factory Repairs...
The following information was taken from the accounting records of JBD Company as of December 31,...
The following information was taken from the accounting records of JBD Company as of December 31, 2020: Inventory ................. $17,000 Accounts Payable .......... $36,000 Common Stock .............. $78,000 Accounts Receivable ....... $11,000 Retained Earnings ......... $24,000 (at January 1, 2020) Copyright ................. $20,000 Salaries Expense .......... $28,000 Supplies .................. $12,000 Mortgage payable .......... $80,000 (due March 1, 2040) Land ...................... $93,000 Notes Payable ............. $17,000 (due November 1, 2022) Trademark ................. $37,000 Sales Revenue ............. $97,000 Equipment ................. $85,000 Income...
The following information was taken from the accounting records of CJTR Company as of December 31,...
The following information was taken from the accounting records of CJTR Company as of December 31, 2020: Accounts Payable .......... ? Accounts Receivable ....... $44,000 Building .................. $68,000 Cash ...................... $17,000 Common Stock .............. $56,000 Cost of Goods Sold ........ $41,000 Dividends ................. ? Equipment ................. $79,000 Interest Revenue .......... $40,000 Inventory ................. $63,000 Land ...................... $82,000 Notes Payable ............. $67,000 Rent Expense .............. $23,000 Retained Earnings ......... ? Salaries Expense .......... $52,000 Salaries Payable .......... $34,000 Sales Revenue ................
The following data were taken from the records of Colbern Company for the fiscal year ending...
The following data were taken from the records of Colbern Company for the fiscal year ending on July 31, 2020. Raw Material Inventory 8/1/2019 $19,200 Raw Material Inventory 7/31/2020 $15,840 Finished Goods Inventory 8/1/2019 $38,400 Finished Goods Inventory 7/31/2020 $30,360 Work In Process Inventory 8/1/2019 $7,920 \ Work In Process Inventory 7/31/2020 $7,440 Direct Labor $55,700 Indirect Labor $9,784 Accounts Receivable $10,800 Factory Insurance $1,840 Factory Machinery Depreciation $6,400 Factory Utilities $11,040 Office & Admin Utilities Expense $3,460 Office &...
The following accounts are taken from the accounting records of Dory Company at December 31, 2015...
The following accounts are taken from the accounting records of Dory Company at December 31, 2015 after adjustments: Sales revenue $250,000 Sales salaries expense 14,000 Administrative salaries expense 15,000 Depreciation expense: equipment 8,000 Purchases 160,000 Sales returns 1,000 Purchases returns 2,000 Freight-in 10,000 Inventory, 1/1/15 80,000 Retained earnings, 1/1/15 60,000 In addition, the following information is available: · The inventory on December 31, 2015, was $75,000. · Ten thousand shares of common stock were outstanding during the entire year. Dory...
Presented below are data taken from the records of Blue Company. December 31, 2020 December 31,...
Presented below are data taken from the records of Blue Company. December 31, 2020 December 31, 2019 Cash $15,100 $7,900 Current assets other than cash 85,600 59,800 Long-term investments 9,900 53,500 Plant assets 333,500 213,200 $444,100 $334,400 Accumulated depreciation $19,800 $40,000 Current liabilities 39,800 22,000 Bonds payable 75,100 –0– Common stock 252,600 252,600 Retained earnings 56,800 19,800 $444,100 $334,400 Additional information: 1. Held-to-maturity debt securities carried at a cost of $43,600 on December 31, 2019, were sold in 2020 for...
Presented below are data taken from the records of Sandhill Company. December 31, 2017 December 31,...
Presented below are data taken from the records of Sandhill Company. December 31, 2017 December 31, 2016 Cash $15,000 $8,000 Current assets other than cash 84,500 59,900 Long-term investments 10,000 52,800 Plant assets 335,600 217,200 $445,100 $337,900 Accumulated depreciation $20,200 $39,700 Current liabilities 39,600 21,800 Bonds payable 75,600 –0– Common stock 253,300 253,300 Retained earnings 56,400 23,100 $445,100 $337,900 Additional information: 1. Held-to-maturity securities carried at a cost of $42,800 on December 31, 2016, were sold in 2017 for $34,000....
Presented below are data taken from the records of Vaughn Company. December 31, 2017 December 31,...
Presented below are data taken from the records of Vaughn Company. December 31, 2017 December 31, 2016 Cash $15,100 $8,100 Current assets other than cash 85,300 60,300 Long-term investments 10,000 53,000 Plant assets 337,500 213,900 $447,900 $335,300 Accumulated depreciation $20,000 $40,400 Current liabilities 40,400 21,900 Bonds payable 74,600 –0– Common stock 253,700 253,700 Retained earnings 59,200 19,300 $447,900 $335,300 Additional information: 1. Held-to-maturity securities carried at a cost of $43,000 on December 31, 2016, were sold in 2017 for $33,700....
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.                     Advertising expense $ 30,000   Direct labor $ 673,600   Depreciation expense—Office equipment   10,300   Income taxes expense   293,900   Depreciation expense—Selling equipment   10,300   Indirect labor   58,000   Depreciation expense—Factory equipment   31,700   Miscellaneous production costs   9,200   Factory supervision   126,300  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT