In: Accounting
The following information was taken from the accounting
records of CJTR Company as of December 31, 2020:
Accounts Payable .......... ?
Accounts Receivable ....... $44,000
Building .................. $68,000
Cash ...................... $17,000
Common Stock .............. $56,000
Cost of Goods Sold ........ $41,000
Dividends ................. ?
Equipment ................. $79,000
Interest Revenue .......... $40,000
Inventory ................. $63,000
Land ...................... $82,000
Notes Payable ............. $67,000
Rent Expense .............. $23,000
Retained Earnings ......... ?
Salaries Expense .......... $52,000
Salaries Payable .......... $34,000
Sales Revenue ............. $94,000
Supplies .................. $23,000
Trademark ................. $10,000
Additional information:
1) At January 1, 2020, CJTR Company reported total
assets of $223,000; total liabilities of $118,000;
and common stock of $40,000.
2) 20% of CJTR’s 2020 net income was paid to stockholders
as dividends.
Calculate the balance in the accounts payable account at
December 31, 2020.
| CJTR Company | |
| Statement of Opening retained earnings | |
| Particulars | Amount $ |
| Opening Assets | 223,000.00 |
| Less: | |
| Opening liabilities | 118,000.00 |
| Opening common stock | 40,000.00 |
| Opening retained earnings | 65,000.00 |
| Income Statement | |
| Particulars | Amount $ |
| Sales revenue | 94,000.00 |
| Interest revenue | 40,000.00 |
| Total revenue | 134,000.00 |
| Less: Expenses | |
| Cost of Goods Sold | 41,000.00 |
| Rent | 23,000.00 |
| Salaries expense | 52,000.00 |
| Total Expenses | 116,000.00 |
| Net Income | 18,000.00 |
| Dividend at 20% | 3,600.00 |
| Statement of Closing retained earnings | |
| Particulars | Amount $ |
| Opening retained earnings | 65,000.00 |
| Add: Net Income | 18,000.00 |
| Less: Dividend | 3,600.00 |
| Retained earnings at December 31, 2020 | 79,400.00 |
| Balance in the accounts payable account at December 31, 2020. | Amount $ |
| Accounts Receivable | 44,000.00 |
| Building | 68,000.00 |
| Cash | 17,000.00 |
| Equipment | 79,000.00 |
| Inventory | 63,000.00 |
| Land | 82,000.00 |
| Supplies | 23,000.00 |
| Trademark | 10,000.00 |
| Total Assets | 386,000.00 |
| Less: | |
| Common Stock | 56,000.00 |
| Notes Payable | 67,000.00 |
| Salaries Payable | 34,000.00 |
| Retained earnings at December 31, 2020 | 79,400.00 |
| Balance in the accounts payable account at December 31, 2020 | 149,600.00 |