In: Accounting
The following information was taken from the accounting records of CJTR Company as of December 31, 2020: Accounts Payable .......... ? Accounts Receivable ....... $44,000 Building .................. $68,000 Cash ...................... $17,000 Common Stock .............. $56,000 Cost of Goods Sold ........ $41,000 Dividends ................. ? Equipment ................. $79,000 Interest Revenue .......... $40,000 Inventory ................. $63,000 Land ...................... $82,000 Notes Payable ............. $67,000 Rent Expense .............. $23,000 Retained Earnings ......... ? Salaries Expense .......... $52,000 Salaries Payable .......... $34,000 Sales Revenue ............. $94,000 Supplies .................. $23,000 Trademark ................. $10,000 Additional information: 1) At January 1, 2020, CJTR Company reported total assets of $223,000; total liabilities of $118,000; and common stock of $40,000. 2) 20% of CJTR’s 2020 net income was paid to stockholders as dividends. Calculate the balance in the accounts payable account at December 31, 2020.
CJTR Company | |
Statement of Opening retained earnings | |
Particulars | Amount $ |
Opening Assets | 223,000.00 |
Less: | |
Opening liabilities | 118,000.00 |
Opening common stock | 40,000.00 |
Opening retained earnings | 65,000.00 |
Income Statement | |
Particulars | Amount $ |
Sales revenue | 94,000.00 |
Interest revenue | 40,000.00 |
Total revenue | 134,000.00 |
Less: Expenses | |
Cost of Goods Sold | 41,000.00 |
Rent | 23,000.00 |
Salaries expense | 52,000.00 |
Total Expenses | 116,000.00 |
Net Income | 18,000.00 |
Dividend at 20% | 3,600.00 |
Statement of Closing retained earnings | |
Particulars | Amount $ |
Opening retained earnings | 65,000.00 |
Add: Net Income | 18,000.00 |
Less: Dividend | 3,600.00 |
Retained earnings at December 31, 2020 | 79,400.00 |
Balance in the accounts payable account at December 31, 2020. | Amount $ |
Accounts Receivable | 44,000.00 |
Building | 68,000.00 |
Cash | 17,000.00 |
Equipment | 79,000.00 |
Inventory | 63,000.00 |
Land | 82,000.00 |
Supplies | 23,000.00 |
Trademark | 10,000.00 |
Total Assets | 386,000.00 |
Less: | |
Common Stock | 56,000.00 |
Notes Payable | 67,000.00 |
Salaries Payable | 34,000.00 |
Retained earnings at December 31, 2020 | 79,400.00 |
Balance in the accounts payable account at December 31, 2020 | 149,600.00 |