In: Accounting
The following information was taken from the accounting
records of JBD Company as of December 31, 2020:
Inventory ................. $17,000
Accounts Payable .......... $36,000
Common Stock .............. $78,000
Accounts Receivable ....... $11,000
Retained Earnings ......... $24,000 (at January 1, 2020)
Copyright ................. $20,000
Salaries Expense .......... $28,000
Supplies .................. $12,000
Mortgage payable .......... $80,000 (due March 1, 2040)
Land ...................... $93,000
Notes Payable ............. $17,000 (due November 1, 2022)
Trademark ................. $37,000
Sales Revenue ............. $97,000
Equipment ................. $85,000
Income Tax Expense ........ $10,000
Cost of Goods Sold ........ $45,000
Salaries Payable .......... ?
Cash ...................... ?
Accumulated Depreciation .. ?
Dividends ................. ?
Interest revenue .......... ?
Additional information:
1) Total current assets at December 31, 2020 are equal to
30% of the total assets at December 31, 2020.
2) 20% of JBD’s 2020 net income was paid to stockholders
as dividends.
3) Total long-term liabilities at December 31, 2020 are
equal to total current liabilities at December 31, 2020.
4) Total equity at December 31, 2020 is equal to 35% of the
total liabilities at December 31, 2020.
Calculate the balance in the accumulated depreciation account
at December 31, 2020.
Calculate the balance in the accumulated depreciation account at December 31, 2020.
.
Answer : Accumulated Depreciation ..$51670
Working
Prepare Balance sheet to find the required value of Accumulated Depreciation.
.
Balance sheet
|
Assets |
|
|
Current Assets: |
|
|
Cash (78570 - 11000 - 17000 - 12000) |
38570 |
|
Accounts Receivable |
11000 |
|
Inventory |
17000 |
|
Supplies |
12000 |
|
Total Current Assets (261900 * 30% ) |
78570 |
|
Land |
93000 |
|
Equipment ………………………………..…..85000 |
|
|
Less: Accumulated depreciation…….(51670) ( 85000 - 33330) |
|
|
Net equip. (261900 - 37000 - 20000 - 93000-78570) |
33330 |
|
Other Assets |
|
|
Copy right |
20000 |
|
Trade mark |
37000 |
|
Total Assets |
261900 |
|
Liabilities & Equity |
|
|
Liabilities |
|
|
Current Liabilities: |
|
|
Accounts Payable |
$36000 |
|
Salaries payable (97000 - 36000 ) |
61000 |
|
Total Current Liabilities (17000 + 80000) |
97000 |
|
Non current: |
|
|
Note payable |
17000 |
|
Mortgage payable |
80000 |
|
Total liabilities |
194000 |
|
Total equity (194000 * 35% ) |
67900 |
|
Total liabilities & equity |
261900 |
.
1) Total current assets at December 31, 2020 are equal to
30% of the total assets at December 31, 2020.
2) 20% of JBD’s 2020 net income was paid to stockholders
as dividends.
3) Total long-term liabilities at December 31, 2020 are
equal to total current liabilities at December 31, 2020.
4) Total equity at December 31, 2020 is equal to 35% of the
total liabilities at December 31, 2020.