In: Accounting
The following information was taken from the accounting records of JBD Company as of December 31, 2020: Inventory ................. $17,000 Accounts Payable .......... $36,000 Common Stock .............. $78,000 Accounts Receivable ....... $11,000 Retained Earnings ......... $24,000 (at January 1, 2020) Copyright ................. $20,000 Salaries Expense .......... $28,000 Supplies .................. $12,000 Mortgage payable .......... $80,000 (due March 1, 2040) Land ...................... $93,000 Notes Payable ............. $17,000 (due November 1, 2022) Trademark ................. $37,000 Sales Revenue ............. $97,000 Equipment ................. $85,000 Income Tax Expense ........ $10,000 Cost of Goods Sold ........ $45,000 Salaries Payable .......... ? Cash ...................... ? Accumulated Depreciation .. ? Dividends ................. ? Interest revenue .......... ? Additional information: 1) Total current assets at December 31, 2020 are equal to 30% of the total assets at December 31, 2020. 2) 20% of JBD’s 2020 net income was paid to stockholders as dividends. 3) Total long-term liabilities at December 31, 2020 are equal to total current liabilities at December 31, 2020. 4) Total equity at December 31, 2020 is equal to 35% of the total liabilities at December 31, 2020. Calculate the balance in the accumulated depreciation account at December 31, 2020.
Calculate the balance in the accumulated depreciation account at December 31, 2020.
.
Answer : Accumulated Depreciation ..$51670
Working
Prepare Balance sheet to find the required value of Accumulated Depreciation.
.
Balance sheet
Assets |
|
Current Assets: |
|
Cash (78570 - 11000 - 17000 - 12000) |
38570 |
Accounts Receivable |
11000 |
Inventory |
17000 |
Supplies |
12000 |
Total Current Assets (261900 * 30% ) |
78570 |
Land |
93000 |
Equipment ………………………………..…..85000 |
|
Less: Accumulated depreciation…….(51670) ( 85000 - 33330) |
|
Net equip. (261900 - 37000 - 20000 - 93000-78570) |
33330 |
Other Assets |
|
Copy right |
20000 |
Trade mark |
37000 |
Total Assets |
261900 |
Liabilities & Equity |
|
Liabilities |
|
Current Liabilities: |
|
Accounts Payable |
$36000 |
Salaries payable (97000 - 36000 ) |
61000 |
Total Current Liabilities (17000 + 80000) |
97000 |
Non current: |
|
Note payable |
17000 |
Mortgage payable |
80000 |
Total liabilities |
194000 |
Total equity (194000 * 35% ) |
67900 |
Total liabilities & equity |
261900 |
.
1) Total current assets at December 31, 2020 are equal to
30% of the total assets at December 31, 2020.
2) 20% of JBD’s 2020 net income was paid to stockholders
as dividends.
3) Total long-term liabilities at December 31, 2020 are
equal to total current liabilities at December 31, 2020.
4) Total equity at December 31, 2020 is equal to 35% of the
total liabilities at December 31, 2020.