Question

In: Finance

Calculate the value of a stock with the following expectations for dividend payments: $1.75 in Year...

Calculate the value of a stock with the following expectations for dividend payments: $1.75 in Year 1, $2.00 in Year 2, and then annual dividend growth of 1.5% per year indefinitely. Assume a discount rate of 9%. Solve the problem two different ways: first by using the algebraic formula for the Gordon Growth Model combined with PV of uneven dividend payments, then by using Excel to calculate and sum the dividends and their respective present values for the next 150 years. hint: Use the Uneven, then Const. Growth Dividend

Solutions

Expert Solution

Dividend in Year 2 = $2

Now using Gordon growth formulae, stock price at the end of year 2 = Dividend at year 2 * growth rate / (discount rate - growth rate)

Stock price at the end of year 2 = 2*1.015 / (9%-1.5%) = $27.07

Now present value of stock is PV of all future payments

PV = 1.75 / 1.09 + (2+27.07)/1.09^2 = $26.07

Now using Excel,

As we can see using excel, the stock price is $26.0697

Pasting with formulas (Note that Some columns are hidden with similar formulas so that you are able to see the last column)


Related Solutions

Calculate the present value of a stock if this stock is expectedto pay $1.75 dividend...
Calculate the present value of a stock if this stock is expected to pay $1.75 dividend in the next six years and then in year 7 and thereafter it pays $2 constant dividend forever. The interest rate is 8%. Please provide excel formula and step-by-step explanations on your calculation to get your final answer.
Calculate the present value of a stock if this stock is expected to pay $10.60 dividend...
Calculate the present value of a stock if this stock is expected to pay $10.60 dividend in the next three years and then $15 for year 4 to year 6, and in year 7 and thereafter it pays $20 constant dividend forever. Assume investors opportunity cost of investment is 10%. provide excel formula in your answer and briefly explain the steps in your calculations
1. You've recorded the following prices and dividend payments for a stock: Month Stock price Dividend...
1. You've recorded the following prices and dividend payments for a stock: Month Stock price Dividend 1 161.38 2 161.54 1.32 3 159.96 4 164.61 5 164.8 1.32 Part 1 What was the arithmetic average monthly return? Part 2 What was the geometric average return per month? Part 3 What was the total return over the entire period? 2. Which statements are correct? The geometric average return _____. Check all that apply: is better for forecasting returns over many periods...
Crisp Cookware's common stock is expected to pay a dividend of $1.75 a share at the...
Crisp Cookware's common stock is expected to pay a dividend of $1.75 a share at the end of this year (D1 = $1.75); its beta is 0.7. The risk-free rate is 5.6% and the market risk premium is 4%. The dividend is expected to grow at some constant rate, gL, and the stock currently sells for $80 a share. Assuming the market is in equilibrium, what does the market believe will be the stock's price at the end of 3...
Carnes Cosmetics Co.'s stock price is $46, and it recently paid a $1.75 dividend. This dividend...
Carnes Cosmetics Co.'s stock price is $46, and it recently paid a $1.75 dividend. This dividend is expected to grow by 25% for the next 3 years, then grow forever at a constant rate, g; and rs = 14%. At what constant rate is the stock expected to grow after Year 3? Do not round intermediate calculations. Round your answer to two decimal places.
Carnes Cosmetics Co.'s stock price is $57, and it recently paid a $1.75 dividend. This dividend...
Carnes Cosmetics Co.'s stock price is $57, and it recently paid a $1.75 dividend. This dividend is expected to grow by 27% for the next 3 years, then grow forever at a constant rate, g; and rs = 12%. At what constant rate is the stock expected to grow after Year 3? Do not round intermediate calculations. Round your answer to two decimal places. 6.62% is the wrong answer by the way
You've recorded the following prices and dividend payments for a stock: Quarter Stock price (end of...
You've recorded the following prices and dividend payments for a stock: Quarter Stock price (end of quarter) Dividend per share (end of quarter) Shares bought or sold (after dividend payment) Shares held (before div. payment) 0 61.32 4 0 1 99.25 3.65 1 4 2 83.54 3.65 0 5 3 111.72 3.65 -2 5 4 79.01 3.65 -3 3 What was the dollar-weighted (money-weighted) rate of return?
Suppose you calculate the value of a stock to be $100 per share. No dividend growth...
Suppose you calculate the value of a stock to be $100 per share. No dividend growth is expected and the firm’s shareholders require a 10% return on their investment. Your boss challenges your assumption that dividends will pay forever. “I expect the corporation will die in 90 years” he says. By how much should you revise your share price valuation downward based on your boss’s assumption? Select one: a. $0.02 b. $10 c. $100 d. Not enough information to solve...
Suppose you calculate the value of a stock to be $100 per share. No dividend growth...
Suppose you calculate the value of a stock to be $100 per share. No dividend growth is expected and the firm’s shareholders require a 10% return on their investment. Your boss challenges your assumption that dividends will pay forever. “I expect the corporation will die in 90 years” he says. By how much should you revise your share price valuation downward based on your boss’s assumption? Select one: a. $0.02 b. $10 c. $100 d. Not enough information to solve...
1. Calculate the value of a preferred stock with a fixed annual dividend of $2.45, assuming...
1. Calculate the value of a preferred stock with a fixed annual dividend of $2.45, assuming a discount rate of 9.5%. Solve the problem two different ways: first by using the algebraic formula for a constant dividend preferred stock, then by using the built-in Excel function PV.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT