Question

In: Accounting

V & T Faces, Inc. manufactures to types of makeup foundation. Type S is for sensitive...

V & T Faces, Inc. manufactures to types of makeup foundation. Type S is for sensitive skin and type N is for non-sensitive skin. The products have the following materials and labor requirements:

Type N Type S
Direct materials required per 100 bottles
Liquid medium 30 pounds 70 pounds
Pigment A 20 pounds 30 pounds
Direct labor required per 100 bottles ($12/hour) .25 hour .50 hour

The following production-overhead costs are anticipated for the next year. The predetermined overhead rate is based on the production volume of 495,000 bottles. Production overhead is applied on the basis of direct-labor hours.

Indirect material $10,500
Indirect labor 49,000
Utilities 25,000
Property taxes 16,000
Insurance 18,000
Depreciation 30,000
Total $148,500

The following selling and administrative expenses are anticipated for the next year:

Salaries and fringe benefits of sales personnel $80,000
Advertising 15,000
Management salaries and fringe benefits 85,000
Clerical wages and fringe benefits 25,000
Miscellaneous administrative expenses 5,000
Total $210,000

The sales forecast is as follows:

Sales Volume Sales Price
Type N 500,000 bottles $90 per hundred bottles
Type S 500,000 bottles $130 per hundred bottles

The following inventory information is available. The unit production costs for each product are expected to be the same this year and the following year.

Expected Inventory January 1 Desired Ending Inventory December 31
Finished Goods
Type N 10,000 bottles 5,000 bottles
Type S 20,000 bottles 15,000 bottles
Raw Material
Pigment A 15,000 pounds 5,000 pounds
Liquid medium 5,000 pounds 10,000 pounds

Required:

Prepare a master budget for V & T Faces, Inc., for the next year. Assume an income tax rate of 40 percent. Include the following:

  1. Budgeted income statement

Solutions

Expert Solution

Note- Please provide the cost per pound of Liquid medium and Pigment A direct materials in order complete the Budgeted Income Statement.


Related Solutions

V & T Faces, Inc., is a makeup company. They currently produce small plastic containers used...
V & T Faces, Inc., is a makeup company. They currently produce small plastic containers used to provide samples of the products. Management is interested in outsourcing the production of the plastic containers to a reputable manufacturing company that can supply the containers for $0.04 each. V & T Faces, Inc., incurs the following monthly production costs to produce 1,000,000 plastic containers internally: Per unit Total monthly costs at 1,000,000 units Variable production cost 0.02 20,000 Fixed production cost 25,000...
V & T Faces, Inc., would like to open a retail store in Miami. The initial...
V & T Faces, Inc., would like to open a retail store in Miami. The initial investment to purchase the building is $420,000, and an additional $50,000 in working capital is required. Since this store will be operating for many years, the working capital will not be returned in the near future. V & T Faces expects to remodel the store at the end of 3 years at a cost of $100,000. Annual net cash receipts from daily operations (cash...
V & T Faces, Inc., would like to open a retail store in Miami. The initial...
V & T Faces, Inc., would like to open a retail store in Miami. The initial investment to purchase the building is $420,000, and an additional $50,000 in working capital is required. Since this store will be operating for many years, the working capital will not be returned in the near future. V & T Faces expects to remodel the store at the end of 3 years at a cost of $100,000. Annual net cash receipts from daily operations (cash...
V & T Faces, Inc., would like to open a retail store in Miami. The initial...
V & T Faces, Inc., would like to open a retail store in Miami. The initial investment to purchase the building is $420,000, and an additional $50,000 in working capital is required. Since this store will be operating for many years, the working capital will not be returned in the near future. V & T Faces expects to remodel the store at the end of 3 years at a cost of $100,000. Annual net cash receipts from daily operations (cash...
Show that Cp = T(∂S/∂T)p and Cv = T(∂S/∂T)V
Show that Cp = T(∂S/∂T)p and Cv = T(∂S/∂T)V
Calculus dictates that (∂U/∂V) T,Ni = T(∂S/∂V)T,Ni – p = T(∂p/∂T)V,Ni – p (a) Calculate (∂U/∂V)...
Calculus dictates that (∂U/∂V) T,Ni = T(∂S/∂V)T,Ni – p = T(∂p/∂T)V,Ni – p (a) Calculate (∂U/∂V) T,N for an ideal gas [ for which p = nRT/V ] (b) Calculate (∂U/∂V) T,N for a van der Waals gas [ for which p = nRT/(V–nb) – a (n/V)2 ] (c) Give a physical explanation for the difference between the two. (Note: Since the mole number n is just the particle number N divided by Avogadro’s number, holding one constant is equivalent...
assume that s and t are independent exponentially distributed, set u = min(s,t), v = max(s,t)....
assume that s and t are independent exponentially distributed, set u = min(s,t), v = max(s,t). prove that u and w = v-u are independent
Suppose V is finite-dimensional and S, T are operators on V . Prove that ST is...
Suppose V is finite-dimensional and S, T are operators on V . Prove that ST is bijective if and only if S and T are both bijective. Note: Don’t forget that bijective maps are precisely those that have an inverse!
1. Let V be real vector space (possibly infinite-dimensional), S, T ∈ L(V ), and S...
1. Let V be real vector space (possibly infinite-dimensional), S, T ∈ L(V ), and S be in- vertible. Prove λ ∈ C is an eigenvalue of T if and only if λ is an eigenvalue of STS−1. Give a description of the set of eigenvectors of STS−1 associated to an eigenvalue λ in terms of the eigenvectors of T associated to λ. Show that there exist square matrices A, B that have the same eigenvalues, but aren’t similar. Hint:...
Let G = (V, E) be a directed graph, with source s ∈ V, sink t...
Let G = (V, E) be a directed graph, with source s ∈ V, sink t ∈ V, and nonnegative edge capacities {ce}. Give a polynomial-time algorithm to decide whether G has a unique minimum s-t cut (i.e., an s-t of capacity strictly less than that of all other s-t cuts).
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT