Question

In: Finance

Optimistic Oil Corporation estimates the following costs to acquire, drill, and complete a well on Lease...

Optimistic Oil Corporation estimates the following costs to acquire, drill, and complete a well on Lease A:

Acquisition costs………………………………...$75,000

Drilling and completion costs…………………...           600,000

Selling price of oil………………………………     60/bbl

Lifting costs……………………………………..       25/bbl

State severance tax rate………………………….5%

Royalty interest                …………………………………     20%

Would the investment be profitable if proved reserves are:

a.            20,000 barrels?

b.            30,000 barrels?

c.             40,000 barrels?

Solutions

Expert Solution

a)Acquisition costs =$75000

Drilling and completion =$600000

Lifting costs =25pbl *20000 barrels = $500000

Total cost = $75000+$600000+$500000 =$1175000

Selling price = 60pbl * 20000 barrels = $1200000

Profit before interest and tax =selling price-total cost

=$1200000-$1175000 = $ 25000

Less State tax @5%=25000*5%=$1250

Profit after tax =$23750

Less Royalty interest @20%=$23750*20%=$4750

Therefore Total net profit = $23750 - $4750

Net profit for 20000 barrels = $19000

So this investment is less profitable for 20000 barrels

b) acquisition cost +drilling &completion cost = $675000

Lifting costs = 25pbl *30000barrels = $750000

Total cost = $675000 + $750000 = $1425000

Selling price = 60*30000 =$1800000

Profit before interest and tax =1800000 - 1425000 = $375000

Less state tax @5% = 375000 *5% = 18750

Profit after tax = $356250

Less Royalty interest @20% = $71250

Net profit = $355250- $71250 = $285000

Therefore Net profit for 30000 barrels =$285000.

So this investment is profitable for 30000 barrels

c) Acquisition cost + Drilling cost =$675000

Lifting costs = 25*40000 =$1000000

Total cost =$675000 + $1000000 = $1675000

Sale price = 60*40000 = $2400000

Profit before interest and tax = $2400000-$1675000 =$725000

Less :tax @5%=725000*5%=$36250

Profit after tax = $$688750

Less :royalty interest @20%=$688750*20%=$137750

Net profit = $688750-$137750

=$551000

Therefore Net profit for 40000 barrels =$551000

So this investment is profitable for 40000 barrels.

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

At the moment gasoline costs $0.74/liter in the US, and optimistic estimates of biobutanol costs are...
At the moment gasoline costs $0.74/liter in the US, and optimistic estimates of biobutanol costs are around $1.3399999999999999/liter. For greenhouse gas emissions, we’ll need to use lifecycle estimates that account for emissions at all stages of production and use, since biofuels lead to emissions from cars but involve negative emissions when plants used to make fuels absorb CO2. Lifecycle estimates of gasoline are 3.3 kg CO2e/liter; lifecycle estimates of biobutanol have substantial uncertainty, but 1.7 kg CO2e/liter is a good...
The NCO Corporation has won a tender to drill an oil field in the Oman Sea....
The NCO Corporation has won a tender to drill an oil field in the Oman Sea. In order to transport the workers to the site, NCO has the following two options with related cost: Option1:To buy a ship for O.R 20,000,000. Annual fixed operating costs will be O.R 500,000 the variable cost per journey is O.R 1,000. At the end of the four-year project, the ship can be disposed of for O.R 12,000,000. Option2:To buy a helicopter for O.R 12,000,000....
QUESTION 7    [18 MARKS) In the following table, optimistic, most likely and pessimistic time estimates have...
QUESTION 7    [18 MARKS) In the following table, optimistic, most likely and pessimistic time estimates have been given for each activity for a project. Task Immediate Predecessor(s) Time (days) Optimistic (a) Most Likely (m) Pessimistic (b) A None 5 7 12 B None 8 8 8 C A 2 6 10 D A,B 12 14 19 E C,D 6 6 12 F B,E 3 12 18 G F 6 8 10 Construct an activity on node network diagram for this...
An oil well will have a first cost of $470,000 and annual costs of $131,250. Income...
An oil well will have a first cost of $470,000 and annual costs of $131,250. Income is expected to be $190,000 per year. What is the payback period at 6% per year interest? a. Between 8&9 years b. Between 9&10 years c. Between 10&11 years d. Between 11&12 years
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $420,000 Selling expenses—variable $22,000 Direct materials 97,500 Selling expenses—fixed 19,000 Direct labour 62,700 Administrative expenses—variable 9,400 Manufacturing overhead—variable 18,400 Administrative expenses—fixed 9,600 Manufacturing overhead—fixed 11,720 (a) Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in...
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs for the year 2020: Net sales $525,000 Selling expenses—variable $20,300 Direct materials 148,000 Selling expenses—fixed 18,600 Direct labour 65,900 Administrative expenses—variable 10,000 Manufacturing overhead—variable 18,300 Administrative expenses—fixed 10,800 Manufacturing overhead—fixed 17,400 A. Determine the percentage increase in annual profits if YUX Corporation increases its selling price by 20% and all other factors (including demand) remain constant. (Round answer to 2 decimal places, e.g. 15.25%.)...
UX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
UX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $420,000 Selling expenses—variable $22,000 Direct materials 97,500 Selling expenses—fixed 19,000 Direct labour 62,700 Administrative expenses—variable 9,400 Manufacturing overhead—variable 18,400 Administrative expenses—fixed 9,600 Manufacturing overhead—fixed 11,720 Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in units...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $428,000 Selling expenses—variable $18,600 Direct materials 112,100 Selling expenses—fixed 18,300 Direct labour 55,400 Administrative expenses—variable 9,100 Manufacturing overhead—variable 18,800 Administrative expenses—fixed 9,100 Manufacturing overhead—fixed 13,640 Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in units...
Rudolph Corporation is an oil well service company that measures its output by the number of...
Rudolph Corporation is an oil well service company that measures its output by the number of wells serviced. The company has provided the following fixed and variable cost estimates that it uses for budgeting purposes. Fixed Element per Month Variable Element per Well Serviced Revenue $ 4,500 Employee salaries and wages $ 47,400 $ 1,200 Servicing materials $ 700 Other expenses $ 29,500 When the company prepared its planning budget at the beginning of July, it assumed that 34 wells...
4-) Given the following data: Drilling Fluid Density : 12 ppg Well Depth: 10,000 ft. Drill...
4-) Given the following data: Drilling Fluid Density : 12 ppg Well Depth: 10,000 ft. Drill Bit Nozzle Sizes: 13-13-13 Pump Horsepower: 1800 Pump Volumetric Efficiency: 80% Maximum Pump Pressure: 4,500 psi Minimum Flow Rate: 350 gpm Parasitic pressure losses of 2,173 psi and 1,388 psi are anticipated while circulating mud at flow rates 500 gpm and 390 gpm respectively. a-) (10 points) Determine the parasitic pressure losses when the bit hydraulic horsepower is maximum. b-) ( 5 points) Determine...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT