In: Accounting
MSI has been approached by a fourth-grade teacher from Portland
about the possibility of creating a specially designed game that
would be customized for her classroom and environment. The teacher
would like an educational game to correspond to her classroom
coverage of the history of the Pacific Northwest, and the state of
Oregon in particular. MSI has not sold its products directly to
teachers or school systems in the past, but its Marketing
Department identified that possibility during a recent
meeting.
The teacher has offered to buy 2,300 copies of the CD at a price of
$5.00 each. MSI could easily modify one of its existing educational
programs about U.S. history to accommodate the request. The
modifications would cost approximately $340. A summary of the
information related to production of MSI’s current history program
follows:
Direct materials | $1.21 |
Direct labor | $0.40 |
Variable manufacturing overhead | $2.23 |
Fixed manufacturing overhead | $2.00 |
Total cost per unit | $5.84 |
Sales price per unit | $13.00 |
1. Compute the incremental profit (or loss) from accepting the special order.
Profit (or Loss) Increase by |
2. Suppose that the special order had been to purchase 2,300 copies of the program for $4.50 each. Compute the incremental profit (or loss) from accepting the special order under this scenario.
Profit ( or Loss) Increase by |
3. Suppose that MSI is operating at full capacity.
To accept the special order, it would have to reduce production of
the history program. Compute the special order price at which MSI
would be indifferent between accepting or rejecting the special
order. (Round your answer to 2 decimal
places.)
Special Order Price |
1.Computation of incremental cost from accepting the offer:
Sales Revenue = $5
Less: Variable costs (1.21+.40+2.23+340/2300) =$4
Net gain = $1
Total units = 2300
Hence, total profits would increase by =2300*1 = $2300
Note: Fixed manufacturing overhead has not been considered since it is already appotioned.
2.Sales revenue = $4.50
Less: Variable Costs =$4
Net gain = $0.50
Total units = 2300
Hence, total profits would increase by = 2300*.50 = $1150
3. Assuming that MSI is operating at full capacity, the calculation of price would be as follows:
Profits that would be lost from 2300 units = 2300*(13-5.84) = 2300* 7.16= $16468
Add: Variable costs to produce 2300 units = 2300*(1.21+.4+2.23) = $8763
Add: Fixed cost recovered on 2300 units = 2300*2 = $4600
Add: Additional variable cost on modification =$ 340
Total = $30171
Number of units = 2300
Hence, price = 30171/2300 = $13.11
If MSI is operating at full capacity, then at $13.11, it would be indifferent between accepting or rejecting the special order.
Looking forward to your upvote. Thanks!!