In: Accounting
Rudolph Corporation is an oil well service company that measures
its output by the number of wells
serviced. The company has provided the following fixed and variable
cost estimates that it uses for
budgeting purposes.
Fixed Element per Month
Variable Element per Well Serviced
Revenue
$
4,500
Employee salaries and wages
$
47,400
$
1,200
Servicing materials
$
700
Other expenses
$
29,500
When the company prepared its planning budget at the beginning of
July, it assumed that 34 wells
would have been serviced. However, 36 wells were actually serviced
during July. The activity
variance for revenue for July would have been:
a. $10,800 U.
b. $9,000 F.
c. $9,000 U.
d. $10,800 F.
If it is helpful, please rate the answer and if any doubt arises let me know
Correct option is: b. $9,000 F | |||||
Workings: | |||||
Activity Variance | |||||
For the month ended March 31 | |||||
Budgeted Budget | Flexible Budget | Activity Variances | |||
Wells | (q) | 34 | 36 | ||
Revenue | ($4500 X q) | $ 1,53,000 | $ 1,62,000 | $ 9,000 | F |
Employee's salaries and wages | [$47400 + ($1200 X q)] | $ 88,200 | $ 90,600 | $ 2,400 | U |
Servicing materials | ($700 X q) | $ 23,800 | $ 25,200 | $ 1,400 | U |
Other expenses | $ 29,500 | $ 29,500 | $ 29,500 | $ - | None |
Net Operating Income (loss) | $ 11,500 | $ 16,700 | $ 5,200 | F |