In: Accounting
Sundial, Inc., produces two models of sunglasses: AU and NZ. The sunglasses have the following characteristics:
| AU | NZ | |||||
| Selling price per unit | $ | 480 | $ | 480 | ||
| Variable cost per unit | $ | 180 | $ | 240 | ||
| Expected units sold per year | 75,000 | 25,000 | ||||
The total fixed costs per year for the company are $27,360,000.
Required:
a. What is the anticipated level of profits for the expected sales volumes?
Anticipated Profit _____________________
b. Assuming that the product mix is the same at the break-even point, compute the break-even point.
Break Even point __________ Units
c. If the product sales mix were to change to four pairs of AU sunglasses for each pair of NZ sunglasses, what would be the new break-even volume for Sundial, Inc.?
Break Even Point _________ Units
| A | ||||
| Point | Description | AU | NZ | Total | 
| a | Units to sell | 75,000 units | 25,000 units | 100,000 units | 
| b | Selling price per unit | 480 | 480 | |
| c | Variable cost per unit | 180 | 240 | |
| d | Contribution margin(b-c) | 300 | 240 | $ 285 per unit | 
| e | Total Contrubution (d*a) | $ 22,500,000 | $ 6,000,000 | $ 28,500,000 | 
| f | Fixed cost | 72,000 | 24,000 | $ 27,360,000 | 
| g | Profit(e-f) | $ 1,140,000 | ||
| B | The Product mix is 75,000:25,000 ,i.e 3:1 | |||
| Break even point = Fixed cost/Contribution margin per unit | ||||
| Break even point = 27,360,000/285 =96000 Units | ||||
| AU | Break even point =96,000*3/4=72,000 Units | |||
| NZ | Break even point =96,000/1/4 =24,000 Units | |||
| C | If Product mix is 5:1 | |||
| AU | Break even point =96,000*4/5 =76,800 Units | |||
| NZ | Break even point =96,000*1/5 =19,200 Units | |||