In: Accounting
Sundial, Inc., produces two models of sunglasses: AU and NZ. The sunglasses have the following characteristics:
AU | NZ | |||||
Selling price per unit | $ | 480 | $ | 480 | ||
Variable cost per unit | $ | 180 | $ | 240 | ||
Expected units sold per year | 75,000 | 25,000 | ||||
The total fixed costs per year for the company are $27,360,000.
Required:
a. What is the anticipated level of profits for the expected sales volumes?
Anticipated Profit ___________________
b. Assuming that the product mix is the same at the break-even point, compute the break-even point.
Break Even Point _____________ Units
c. If the product sales mix were to change to four pairs of AU sunglasses for each pair of NZ sunglasses, what would be the new break-even volume for Sundial, Inc.?
Break Even Point ____________ Units
A | Description | AU | NZ | Total |
a | Units to sell | 75,000 units | 25,000 units | 100,000 units |
b | Selling price per unit | $ 480 | $ 480 | |
c | Variable cost per unit | $ 180 | $ 240 | |
d | Contribution margin(b-c) | $ 300 | $ 240 | $ 285 per unit |
e | Total Contrubution (d*a) | $ 22,500,000 | $ 6,000,000 | $ 28,500,000 |
f | Fixed cost | 72000 | 24000 | $ 27,360,000 |
g | Profit(e-f) | $ 1,140,000 | ||
B | The Product mix is 75,000:25,000 which will be 3:1 | |||
Break even point = Fixed cost/Contribution margin per unit | ||||
Break even point = 27,360,000/285 | = | 96,000 units | ||
Break even point for AU | = | 96,000*3/4 = | 72000 units | |
Break even point for NZ | = | 96,000*1/4 = | 24000 units | |
C | If Product mix is 5:1 | |||
Break even point for AU | = | 96,000*4/5 = | 76800 units | |
Break even point for NZ | = | 96,000*1/5 = | 19200 units |