In: Accounting
On-the-Go, Inc., produces two models of traveling cases for laptop computers—the Programmer and the Executive. The bags have the following characteristics. Programmer Executive Selling price per bag $ 60 $ 90 Variable cost per bag $ 30 $ 40 Expected sales (bags) per year 7,000 10,500 The total fixed costs per year for the company are $668,000. Required:
a. What is the anticipated level of profits for the expected sales volumes?
b. Assuming that the product mix is the same at the break-even point, compute the break-even point.
c. If the product sales mix were to change to nine Programmer-style bags for each Executive-style bag, what would be the new break-even volume for On-the-Go?
programmer | Executive | total CM | ||||
selling price per unit | 60 | 90 | ||||
variable cost per unit | 30 | 40 | ||||
CM per unit | 30 | 50 | ||||
units | 7,000 | 10,500 | ratio will be 40%:60% | |||
total contribution | 210000 | 525000 | 735000 | |||
Total fixed expense | -668000 | |||||
profit | 67000 | |||||
1) | Profit | 67000 | ||||
2) | Break even point | 15905 | ||||
fixed cost/weighted contribution margin | ||||||
668000/(30*40+50*60%) | ||||||
15905 | ||||||
3) | Break even point | 20875 | ||||
fixed cost/weighted contribution margin | ||||||
668000/(30*90+50*10%) | ||||||
20875 | ||||||