In: Accounting
The office manager for the Gotham Life Insurance Company orders letterhead stationery from an office products firm in boxes of 500 sheets. The company uses 6,500 boxes per year. Annual carrying costs are $3 per box, and ordering costs are $28. The following discount price schedule is provided by the office supply company: Order Quantity (in boxes) Price per Box 200-999 $16 1000-2999 14 3000-5999 13 6000+ 12 a. Determine the optimal order quantity and the total annual inventory cost. b. Determine the optimal order quantity and total annual inventory cost for boxes of stationery if the carrying cost is 20% of the price of a box of stationery. Please put answers in the excel format.
ORDERING | ORDERING | ORDERING | ORDERING | |||
EOQ | 1,000 | 3,000 | 6,000 | |||
= | ||||||
Average inventory = | ||||||
Annual carrying cost = | ||||||
Number of orders = | ||||||
Annual order cost = | ||||||
Total inventory purchase cost | ||||||
Total inventory cost = |
a) Calculating optimal order quantity or EOQ :
EOQ = where A is Annual demand in units, B is ordering cost(per purchase order) and C is holding cost per unit, per year.
Where A = 6,500 boxes utilized per year
B = $28 and C = $3 per box, per year
EOQ =
=
=
=348.33 i.e EOQ = 348 units
Computation of total annual inventory cost :
Particulars | Ordering | Ordering | Ordering | Ordering |
EOQ i.e 348 | 1,000 | 3,000 | 6,000 | |
Average inventory | 174 | 500 | 1,500 | 3,000 |
Note: This is the sum of opening stock and closing stock divided by 2. Here it is sum of order size and closing inventory is zero, divided by 2. | i.e 348/2 | i.e 1000/2 | i.e 3,000/2 | i.e 6000/2 |
Annual Carrying cost(In $) | 522 | 1,500 | 4,500 | 9,000 |
i.e 174*3 | i.e 500*3 | i.e 1,500*3 | i.e 3000*3 | |
Number of orders | 19 | 7 | 3 | 2 |
Note : Number of orders is total boxes purchased for the year, divided by ordering quantity | i.e 6500/348 = 18.68. Hence no. of orders is the next whole number i.e 19 | i.e 6,500/1,000 = 6.5. Hence no. of orders is the next whole number i.e 7 | i.e 6,500/3,000 = 2.17 i.e 3 | i.e 6,500/6000 = 1.08 i.e 2 |
Annual order cost(In $) | 532 | 196 | 84 | 56 |
i.e 19*28 | i.e 7*28 | i.e3*28 | i.e 2*28 | |
Total Inventory Purchase cost(In $) | 5,568 | 14,000 | 39,000 | 72,000 |
(No. of boxes * price per box) | i.e 348*16 | i.e 1000*14 | i.e 3000*13 | i.e 6000*12 |
Total Inventory cost(In $) | 6,622 | 15,696 | 43,584 | 81,056 |
(Total inventory purchase price + Annual Carrying cost + Annual order cost) | i.e 5,568 + 522 + 532 | i.e 14,000+1,500+196 | i.e 39,000+4,500+84 | i.e 72,000+9,000+56 |
b) EOQ when carrying cost is 20% of price of box of stationery :
Therefore carrying cost is 20% of $16 = $3.2
EOQ =
=
=337.26 i.e 337 units
Computation of total annual inventory cost :
Particulars | Ordering | Ordering | Ordering | Ordering |
EOQ i.e 337 | 1,000 | 3,000 | 6,000 | |
Average inventory | 169 | 500 | 1,500 | 3,000 |
Note: This is the sum of opening stock and closing stock divided by 2. Here it is sum of order size and closing inventory is zero, divided by 2. | i.e 337/2 | i.e 1000/2 | i.e 3,000/2 | i.e 6000/2 |
Annual Carrying cost(In $) | 541 | 1,600 | 4,800 | 9,600 |
i.e 169*3.2 | i.e 500*3.2 | i.e 1,500*3.2 | i.e 3000*3.2 | |
Number of orders | 19 | 7 | 3 | 2 |
Note : Number of orders is total boxes purchased for the year, divided by ordering quantity | i.e 6500/337 = 19.29. Hence no. of orders is the next whole number i.e 20 | i.e 6,500/1,000 = 6.5. Hence no. of orders is the next whole number i.e 7 | i.e 6,500/3,000 = 2.17 i.e 3 | i.e 6,500/6000 = 1.08 i.e 2 |
Annual order cost(In $) | 560 | 196 | 84 | 56 |
i.e 20*28 | i.e 7*28 | i.e 3*28 | i.e 2*28 | |
Total Inventory Purchase cost(In $) | 5,568 | 14,000 | 39,000 | 72,000 |
(No. of boxes * price per box) | i.e 348*16 | i.e 1000*14 | i.e 3000*13 | i.e 6000*12 |
Total Inventory cost(In $) | 6,669 | 15,796 | 43,884 | 81,656 |
(Total inventory purchase price + Annual Carrying cost + Annual order cost) | i.e 5,568 + 560 + 541 | i.e 14,000+1,600+196 | i.e 39,000+4,800+84 | i.e 72,000+9,600+56 |