Question

In: Accounting

The following income statement was prepared by an office clerk hired for July. As the accounting...

The following income statement was prepared by an office clerk hired for July. As the accounting supervisor, you recognize that it is incorrect and prepare a corrected multi-step income statement.

Demo Sales
Income Statement
For Month Ended July 31, 2017
  Sales $ 563,240  
  Accounts receivable 37,550
  Unearned sales 18,220
  Net sales $ 619,010
Operating expenses:
  Accumulated depreciation, equipment $ 30,550
  Advertising expense 14,220
  Cost of goods sold 396,200
  Depreciation expense, equipment 3,220
  Insurance expense 2,610
  Interest expense 1,920
  Interest payable 305
  Jen Conway, withdrawals 14,110
  Office supplies 10,100
  Prepaid insurance 16,200
  Prepaid rent 25,550
  Rent expense 5,660
  Salaries payable 175,200
  Sales discounts 3,020 698,865
  
  Loss $ 79,855

My Answer

DEMO SALES
Income Statement
For Month Ended July 31, 2017
Net sales $619,010
Cost of goods sold 396,200
Gross profit $222,810
Operating expenses:
Advertising expense $14,220
Insurance expense 2,610
Rent expense 5,660
Depreciation expense, equipment 3,220
Total operating expenses 25,710
Profit from operations 197,100
Other revenues and expenses:
Interest expense 1,920
Profit 199,020

was this done correctly ?

Solutions

Expert Solution

All figures are correct except Sales and Sales discount figures as highlighted below:

Net sales of $619,010 as reported by them is wrong as it includes accounts receivable and Unearned Sales which are both Balance Sheet items and not Income Statement items.

And please consider Sales Discount while calculating Net Sales.


Related Solutions

The following income statement was prepared by an office clerk hired for July. As the accounting...
The following income statement was prepared by an office clerk hired for July. As the accounting supervisor, you recognize that it is incorrect and prepare a corrected multi-step income statement. Demo Sales Income Statement For Month Ended July 31, 2017 Sales $ 564,140 Accounts receivable 38,000 Unearned sales 18,400 Net sales $ 620,540 Operating expenses: Accumulated depreciation, equipment $ 31,000 Advertising expense 14,400 Cost of goods sold 398,000 Depreciation expense, equipment 3,400 Insurance expense 2,700 Interest expense 2,100 Interest payable...
An accounting clerk for Chesner Co. prepared the following bank reconciliation:
 An accounting clerk for Chesner Co. prepared the following bank reconciliation: A. From the data in this bank reconciliation, prepare a new bank reconciliation for Chesner Co., using the format shown in the Let's Review section. B. If a balance sheet were prepared for Chesner Co. on July 31, 20Y4, what amount should be reported for cash?
2. The Larson Company prepared the following income statement using the cash basis of accounting: THE...
2. The Larson Company prepared the following income statement using the cash basis of accounting: THE LARSON COMPANY Income Statement, Cash Basis Year Ended December 31, 2017 Service revenue $460,000 Expenses 220,000 Profit $240,000 Additional data: 1. Service revenue includes $40,000 collected from a customer for whom services were provided in 2016, and who was billed in 2016. 2. There are an additional $15,000 of expenses that were incurred on account, for which payment will not be made until 2018....
Aida Jebat was hired as a clerk with Syarikat Manisan Sdn BHD on 1 July 2010...
Aida Jebat was hired as a clerk with Syarikat Manisan Sdn BHD on 1 July 2010 with a salary of RM1,200 per month. She was placed on six-month probation. On 1 October she informs the company that she is going on maternity leave. Her expected date of confinement is 1 December 2010, and she intends to commence her maternity leave on 1 November 2010. On 29 November 2010, she died from childbirth complications. The child was survived. Is the company...
Bank Reconciliation An accounting clerk for Chesner Co. prepared the following bank reconciliation: Chesner Co. Bank...
Bank Reconciliation An accounting clerk for Chesner Co. prepared the following bank reconciliation: Chesner Co. Bank Reconciliation July 31, 20Y4 Cash balance according to company's records $8,260 Adjustments: Outstanding checks $3,960 Error by Chesner Co. in recording Check No. 1056 as $820 instead of $280 540 Note for $13,000 collected by bank, including interest 13,520 Deposit in transit on July 31 (8,410) Bank service charges (30) Total adjustments 9,580 Cash balance according to bank statement $17,840 a. From the data...
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month...
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month of August, current year. PRESTWICK COMPANY AUGUST 31, CURRENT YEAR Revenues:  Services provided to customers $17,000  Investment by stockholders 5,000  Loan from bank  15,000 $37,000 Expenses:  Payments to long-term creditors $11,700  Expenses required to provide   services to customers 7,800  Purchase of land  16,000   35,500 Net income $  1,500 Statement of Cash Flows Prepare a revised income statement in accordance with generally accepted accounting principles....
The following income statement was prepared for Frame Supplies for Year 1: FRAME SUPPLIES Income Statement...
The following income statement was prepared for Frame Supplies for Year 1: FRAME SUPPLIES Income Statement For the Year Ended December 31, Year 1 Sales $ 76,550 Cost of goods sold (36,830 ) Gross margin 39,720 Operating expenses (9,240 ) Net income $ 30,480 During the year-end audit, the following errors were discovered: A $1,574 payment for repairs was erroneously charged to the Cost of Goods Sold account. (Assume that the perpetual inventory system is used.) Sales to customers for...
The Controller of Carriage House Inc, a Canadian Public Corporation, has prepared the accounting income statement...
The Controller of Carriage House Inc, a Canadian Public Corporation, has prepared the accounting income statement for the year ended April 30, 2019: Carriage House Inc Income Statement For the year ended April 30, 2019 Sales 995,000 Cost of Sales 523,000 Admin Expenses 185,000 (708,000) Operating Income 287,000 Other income and expenses 55,000 342,000 Provision for taxes     (102,000) Net Income 240,000 Other Informations: Included in the calculation of “Administrative expenses”: Interest on late income tax payments 435 Amortization (maximum...
Remesh Corporation prepared the following income statement and statement of retained earnings for the year ended...
Remesh Corporation prepared the following income statement and statement of retained earnings for the year ended December 31, 2021.                  Remesh Corporation December 31, 2021                                 Expense and Profit Statement                                       (Dollars in thousands) Sales (net)                                                                               $ 206,000 Less: Selling Expenses                                                      (20,600) Net sales                                                                   $ 185,400 Add: Interest Revenue      2,400 Add: Gain on sale of equipment              3,600 Gross Sales Revenue                                               $ 191,400 Less: Cost of operations:          Cost of goods sold                                          ...
The following income statement was prepared by Walters Corporation a seller of equipment for the year...
The following income statement was prepared by Walters Corporation a seller of equipment for the year ended Dec-31, 2013 Walters Corporation Comprehensive Income Statement For the year ended Dec-31, 2013 Sales revenue (Note: 1)……………………………………………………………………………………... $310,000 Cost of goods sold…………………………………………………………………………………………………………..…(140,000) Gross profit………………………………………………………………………………………………………………………. 170,000 Less: Operating Expenses. Selling and administrative expenses…………………………………………50,000 Loss on sale of Investment……………………………………………………… 15,000 (65,000) Other income and expense Gain on sale of plant assets…………….………………………………....... 40,000 Depreciation expense……………………………………………….……..….. (15,000) Rent Expense………………………………………………………….……..…….. (6,000) Dividend revenue…………………………………………………………….…… 50,000 Gain on disposal of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT