In: Accounting
2. The Larson Company prepared the following income
statement using the cash basis of
accounting:
THE LARSON COMPANY
Income Statement, Cash Basis
Year Ended December 31, 2017
Service revenue $460,000
Expenses 220,000
Profit $240,000
Additional data:
1. Service revenue includes $40,000 collected from a customer for
whom services
were provided in 2016, and who was billed in 2016.
2. There are an additional $15,000 of expenses that were incurred
on account, for
which payment will not be made until 2018.
3. Depreciation on a company automobile for the year amounted to
$7,000. This
amount is not included in the expenses above.
4. On December 1, 2017, paid $1,600 for two months' rent (December
and January).
This amount is included in the expenses above.
Instructions
a) Prepare Larson's income statement on the accrual basis in
conformity with
generally accepted accounting principles. Show calculations and
explain each change.
b) Explain which basis (cash or accrual) provides a better measure
of profit.
a.
Income Statement on accrual basis | |
for the period ending on 31st December, 2017 | |
Particulars | Amount |
Service Revenue (WN 1) | 420,000 |
Expenses (WN 2) | 241,200 |
Profit | 178,800 |
WN 1: Calculation of Service Revenue on accrual basis | |
Particulars | Amount |
Service revenue on cash basis | 460,000 |
Less: Service revenue not related to 2017 | 40,000 |
Service revenue on accrual basis for 2017 | 420,000 |
WN 2: Calculation of Expenses on accrual basis | |
Particulars | Amount |
Expenses on cash basis | 220,000 |
Add: Expenses incurred for 2017 outstanding till 2018 | 15,000 |
Add: Depreciation | 7,000 |
Less: Rent paid for December 2017 and January 2018 (1600 / 2) | 800 |
Expenses on accrual basis for 2017 | 241,200 |
b.
Accrual basis provides a better measure of profit because while booking expenses and revenues on accrual basis, the organisation books all items related to the year in consideration. However, in case of cash basis, the financial statements does not represent correct picture, as the amounts paid for the years other than consideration are shown in financial statements.