In: Accounting
The Controller of Carriage House Inc, a Canadian Public Corporation, has prepared the accounting income statement for the year ended April 30, 2019:
Carriage House Inc
Income Statement
For the year ended April 30, 2019
Sales |
995,000 |
|
Cost of Sales |
523,000 |
|
Admin Expenses |
185,000 |
(708,000) |
Operating Income |
287,000 |
|
Other income and expenses |
55,000 |
|
342,000 |
||
Provision for taxes |
(102,000) |
|
Net Income |
240,000 |
Other Informations:
Included in the calculation of “Administrative expenses”:
Interest on late income tax payments |
435 |
Amortization (maximum CCA of $149,500) see note 1 below |
104,900 |
Club dues for the local country club |
1,750 |
Federal Political contributions |
2,500 |
Donations to registered charities |
22,500 |
Property tax with respect to vacant land not being used in the course of business |
3,000 |
Life insurance premium with respect to the President (the company is the beneficiary; not required for financing) |
1,950 |
Note 1: Maximum CCA has been calculated to include the accelerated incentive investment introduced in the March 2019 budget
Included in the calculation of “Other income and expenses”:
Landscaping of the ground around new premise |
4,800 |
Fees paid with respect to the investigation of a suitable site for the company’s manufacturing plant |
5,500 |
Dividends received from taxable Canadian corporation |
42,800 |
Gain from the sale of another piece of land, used in the business, sold for $200,000 in March (purchased for $73,800) |
126,200 |
Loss on sale of investments held as capital property purchased for $85,000 and sold for $75,000 |
10,000 |
Loss carry forwards from 2018 are:
Non capital losses |
73,800 |
Net capital losses (realized in 2013) |
50,000 |
Required:
Please prepare a schedule reconciling the accounting net income to income for tax purposes and taxable income.
*Please answer in excel