Question

In: Accounting

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....

Analysis and Interpretation of Profitability
Balance sheets and income statements for Best Buy Co., Inc. follow.

Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) February 27, 2010 February 28, 2009 March 1, 2008
Revenue $ 49,694 $ 45,015 $ 40,023
Cost of goods sold 37,534 34,017 30,477
Restructuring charges - cost of goods sold -- -- --
Gross Profit 12,160 10,998 9,546
Selling, general and administrative expenses 9,873 8,984 7,385
Restructuring charges 52 78 --
Goodwill and tradename impairment -- 66 --
Operating income 2,235 1,870 2,161
Other income (expense)
Investment income and other 54 35 129
Investment impairment -- (111) --
Interest expense (94) (94) (62)
Earnings before income tax expense and equity in income of affiliates 2,195 1,700 2,228
Income tax expense 802 674 815
Equity in income of affiliates 1 7 (3)
Net earnings including noncontrolling interest 1,394 1,033 1,410
Net income attributable to noncontrolling interest (77) (30) (3)
Net income attributable to Best Buy Co., Inc. $ 1,317 $ 1,003 $ 1,407
Consolidated Balance Sheets
($ millions, except footnotes) February 27, 2010 February 28, 2009
Assets
Current assets
Cash and cash equivalents $ 1,826 $ 498
Short-term investments 90 11
Receivables 2,020 1,868
Merchandise inventories 5,486 4,753
Other current assets 1,144 1,062
Total current assets 10,566 8,192
Property and equipment
Land and buildings 757 755
Leasehold improvements 2,154 2,013
Fixtures and equipment 4,447 4,060
Property under capital lease 95 112
7,453 6,940
Less: Accumulated depreciation 3,383 2,766
Property and equipment, net 4,070 4,174
Goodwill 2,452 2,203
Tradenames, net 159 173
Customer relationships, net 279 322
Equity and other investments 324 395
Other noncurrent assets 452 367
Total assets $ 18,302 $ 15,826

Liabilities and equity

Current liabilities
Accounts payable $ 5,276 $ 4,997
Unredeemed gift card liabilities 463 479
Accrued compensation and related expenses 544 459
Accrued liabilities 1,681 1,382
Accrued income taxes 316 281
Short-term debt 663 783
Current portion of long-term debt 35 54
Total current liabilities 8,978 8,435
Long-term liabilities 1,256 1,109
Long-term debt 1,104 1,126
Equity
Best Buy Co., Inc. Shareholders' equity
Preferred stock, $1.00 par value -- --
Common stock, $0.10 par value 42 41
Additional paid-in capital 441 205
Retained earnings 5,797 4,714
Accumulated other comprehensive income (loss) 40 (317)
Total Best Buy Co., Inc. shareholders' equity 6,320 4,643
Noncontrolling interest 644 513
Total equity 6,964 5,156
Total liabilities and equity $ 18,302 $ 15,826


NOTE: Use net income attributable to controlling interests in your computations, when applicable.

a. Compute ROE for 2010.

Do not round until your final answer. Round your answer to two decimal places.

ROE =Answer%

b. Confirm that ROE equals ROE computed using the component measures for profit margin, asset turnover, and financial leverage using: ROE = PM * AT * FL.

   Compute the components of ROE.

   Do not round until your final answer. Round answers to two decimal places.
   PM =Answer%
   AT =Answer
   FL =Answer


c. Compute adjusted ROA. Assume a tax rate of: 37.0%.

Round your answer to two decimal places.
Adjusted ROA =Answer%

Solutions

Expert Solution

  1. 2011 current ratio = current assets/current liabilities

= 10,473 /8,663 = 1.21

                       2010 current ratio = current assets/current liabilities

                                                                = 10,566 / 8,978 = 1.18

                2011 quick ratio =cash &cash equivalents + receivables + short term securities/current liabilities

                                                = 1,103 + 2,348 + 22 / 8,663 = 3,473/8,663 =0.40

              2010 quick ratio =cash &cash equivalents + receivables + short term securities/current liabilities

                                                = 1,826 + 2,020 +90 /8978 =3,936/8,978 = 0.44

b)2011 times interest earned = Earnings before interest & tax / Interest expense

                                                         = 2,114 + 51 + 2/87 = 2,167/87 = 24.90

2010 times interest earned = Earnings before interest & tax / Interest expense

                                                      = 2,235 +54 + 1 / 94 = 2,290/94 = 24.36

2011 liabilities to equity =Total liabilities/share holders equity

                                                = 8,663 + 1,183 + 711 /7,292 = 10,557/7,292 = 1.45

2010 liabilities to equity =Total liabilities/share holders equity

                                                = 8,978 + 1,256 + 1,104 /6,964 = 11,338/6,964=1.63


Related Solutions

Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009 Revenue $ 50,272 $ 49,694 $ 45,015 Cost of goods sold 37,611 37,534 34,017 Restructuring charges - cost of goods sold 24 -- -- Gross Profit 12,637 12,160 10,998 Selling, general and administrative expenses 10,325 9,873 8,984 Restructuring charges 198 52 78 Goodwill and tradename...
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009 Revenue $ 50,272 $ 49,694 $ 45,015 Cost of goods sold 37,611 37,534 34,017 Restructuring charges - cost of goods sold 24 -- -- Gross Profit 12,637 12,160 10,998 Selling, general and administrative expenses 10,325 9,873 8,984 Restructuring charges 198 52 78 Goodwill and tradename...
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009 Revenue $ 50,272 $ 49,694 $ 45,015 Cost of goods sold 37,611 37,534 34,017 Restructuring charges - cost of goods sold 24 -- -- Gross Profit 12,637 12,160 10,998 Selling, general and administrative expenses 10,325 9,873 8,984 Restructuring charges 198 52 78 Goodwill and tradename...
Analysis and Interpretation of Profitability Balance sheets and income statements for Nordstrom, Inc. follow. Refer to...
Analysis and Interpretation of Profitability Balance sheets and income statements for Nordstrom, Inc. follow. Refer to these financial statements to answer the requirements. NORDSTROM, INC. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) 2010 2009 2008 Sales $ 8,258 $ 8,272 $ 8,828 Credit card revenues 369 301 252 Total revenues 8,627 8,573 9,080 Cost of sales and related buying and occupancy costs (5,328) (5,417) (5,526) Selling, general and administrative expenses Retail (2,109) (2,103) (2,130) Credit (356) (274)...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012 2011 2010 Net sales $29,904 $ 29,611 $ 226,662 Operating expenses Cost of sales 15,685 15,693 13,831 Selling, general and administrative expenses 6,102 6,170 5,479 Research, development and related expenses 1,634 1,570 1,434 -- -- -- Total operating expenses 23,421 23,433 20,744 Operating income 6,483 6,178 5,918 Interest expenses and income Interest expense 171 186...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012 2011 2010 Net sales $29,904 $ 29,611 $ 226,662 Operating expenses Cost of sales 15,685 15,693 13,831 Selling, general and administrative expenses 6,102 6,170 5,479 Research, development and related expenses 1,634 1,570 1,434 -- -- -- Total operating expenses 23,421 23,433 20,744 Operating income 6,483 6,178 5,918 Interest expenses and income Interest expense 171 186...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2008 2007 2006 Net sales $25,269 $24,462 $22,923 Operating expenses Cost of sales 13,379 12,735 11,713 Selling, general and administrative expenses 5,245 5,015 5,066 Research, development and related expenses 1,404 1,368 1,522 Loss/(gain) from sale of business 23 (849) (1,074) Total operating expenses 20,051 18,269 17,227 Operating income 5,218 6,193 5,969 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2009 2008 2007 Net sales $23,123 $25,269 $24,462 Operating expenses Cost of sales 12,109 13,379 12,735 Selling, general and administrative expenses 4,907 5,245 5,015 Research, development and related expenses 1,293 1,404 1,368 Loss/(gain) from sale of business -- 23 (849) Total operating expenses 18,309 20,051 18,269 Operating income 4,814 5,218 6,193 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2009 2008 2007 Net sales $23,123 $25,269 $24,462 Operating expenses Cost of sales 12,109 13,379 12,735 Selling, general and administrative expenses 4,907 5,245 5,015 Research, development and related expenses 1,293 1,404 1,368 Loss/(gain) from sale of business -- 23 (849) Total operating expenses 18,309 20,051 18,269 Operating income 4,814 5,218 6,193 Interest expenses and income Interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT