In: Accounting
Analysis and Interpretation of Profitability
Balance sheets and income statements for Best Buy Co., Inc.
follow.
| Consolidated Statements of Earnings | |||
|---|---|---|---|
| For Fiscal Years Ended ($ millions) | February 26, 2011 | February 27, 2010 | February 28, 2009 | 
| Revenue | $ 50,272 | $ 49,694 | $ 45,015 | 
| Cost of goods sold | 37,611 | 37,534 | 34,017 | 
| Restructuring charges - cost of goods sold | 24 | -- | -- | 
| Gross Profit | 12,637 | 12,160 | 10,998 | 
| Selling, general and administrative expenses | 10,325 | 9,873 | 8,984 | 
| Restructuring charges | 198 | 52 | 78 | 
| Goodwill and tradename impairment | -- | -- | 66 | 
| Operating income | 2,114 | 2,235 | 1,870 | 
| Other income (expense) | |||
| Investment income and other | 51 | 54 | 35 | 
| Investment impairment | -- | -- | (111) | 
| Interest expense | (87) | (94) | (94) | 
| Earnings before income tax expense and equity in income of affiliates | 2,078 | 2,195 | 1,700 | 
| Income tax expense | 174 | 802 | 674 | 
| Equity in income of affiliates | 2 | 1 | 7 | 
| Net earnings including noncontrolling interest | 1,366 | 1,394 | 1,033 | 
| Net income attributable to noncontrolling interest | (89) | (77) | (30) | 
| Net income attributable to Best Buy Co., Inc. | $ 1,277 | $ 1,317 | $ 1,003 | 
| Consolidated Balance Sheets | ||
|---|---|---|
| ($ millions, except footnotes) | February 26, 2011 | February 27, 2010 | 
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | $ 1,103 | $ 1,826 | 
| Short-term investments | 22 | 90 | 
| Receivables | 2,348 | 2,020 | 
| Merchandise inventories | 5,897 | 5,486 | 
| Other current assets | 1,103 | 1,144 | 
| Total current assets | 10,473 | 10,566 | 
| Property and equipment | ||
| Land and buildings | 766 | 757 | 
| Leasehold improvements | 2,318 | 2,154 | 
| Fixtures and equipment | 4,701 | 4,447 | 
| Property under capital lease | 120 | 95 | 
| 7,905 | 7,453 | |
| Less: Accumulated depreciation | 4,082 | 3,383 | 
| Property and equipment, net | 3,823 | 4,070 | 
| Goodwill | 2,454 | 2,452 | 
| Tradenames, net | 133 | 159 | 
| Customer relationships, net | 203 | 279 | 
| Equity and other investments | 328 | 324 | 
| Other noncurrent assets | 435 | 452 | 
| Total assets | $ 17,849 | $ 18,302 | 
| Liabilities and equity | ||
| Current liabilities | ||
| Accounts payable | $ 4,894 | $ 5,276 | 
| Unredeemed gift card liabilities | 474 | 463 | 
| Accrued compensation and related expenses | 570 | 544 | 
| Accrued liabilities | 1,471 | 1,681 | 
| Accrued income taxes | 256 | 316 | 
| Short-term debt | 557 | 663 | 
| Current portion of long-term debt | 441 | 35 | 
| Total current liabilities | 8,663 | 8,978 | 
| Long-term liabilities | 1,183 | 1,256 | 
| Long-term debt | 711 | 1,104 | 
| Equity | ||
| Best Buy Co., Inc. Shareholders' equity | ||
| Preferred stock, $1.00 par value | -- | -- | 
| Common stock, $0.10 par value | 39 | 42 | 
| Additional paid-in capital | 18 | 441 | 
| Retained earnings | 6,372 | 5,797 | 
| Accumulated other comprehensive income (loss) | 173 | 40 | 
| Total Best Buy Co., Inc. shareholders' equity | 6,602 | 6,320 | 
| Noncontrolling interest | 690 | 644 | 
| Total equity | 7,292 | 6,964 | 
| Total liabilities and equity | $ 17,849 | $ 18,302 | 
a. Compute ROE for 2011.
Do not round until your final answer. Round answer to two decimal places.
ROE =Answer%
b. Confirm that ROE equals ROE computed using the component
measures for profit margin, asset turnover, and financial leverage
using: ROE = PM * AT * FL.
Compute the components of ROE.
Do not round until your final answer. Round answer to two decimal places.
  PM = Answer%
   AT = Answer
   FL = Answer
  
c. Compute adjusted ROA. Assume a tax rate of: 37.0%.
Round answer to two decimal places.
Adjusted ROA =Answer%