Question

In: Accounting

Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...

Analysis and Interpretation of Profitability

Balance sheets and income statements for 3M Company follow.

Consolidated Statements of Income
Years ended December 31 ($ millions) 2009 2008 2007
Net sales $23,123 $25,269 $24,462
Operating expenses
Cost of sales 12,109 13,379 12,735
Selling, general and administrative expenses 4,907 5,245 5,015
Research, development and related expenses 1,293 1,404 1,368
Loss/(gain) from sale of business -- 23 (849)
Total operating expenses 18,309 20,051 18,269
Operating income 4,814 5,218 6,193
Interest expenses and income
Interest expense 219 215 210
Interest income (37) (105) (132)
Total interest expense 182 110 78
Income before income taxes 4,632 5,108 6,115
Provision for income taxes 1,388 1,588 1,964
Net income including noncontrolling interest 3,244 3,520 4,151
Less: Net income attributable to noncontrolling interest 51 60 55
Net income $ 3,193 $ 3,460

$ 4,096

Consolidated Balance Sheets
($ millions) 2009 2008
Assets
Current Assets
Cash and cash equivalents $ 3,040 $ 1,849
Marketable securities-current 744 373
Accounts receivable-net 3,250 3,195
Inventories
Finished goods 1,255 1,505
Work in process 815 851
Raw materials and supplies 569 657
Total inventories 2,639 3,013
Other current assets 1,122 1,168
Total current assets 10,795 9,598
Marketable securities-noncurrent 825 352
Investments 103 111
Property, plant and equipment 19,440 18,812
Less: Accumulated depreciation (12,440) (11,926)
Property, plant and equipment-net 7,000 6,886
Goodwill 5,832 5,753
Intangible assets-net 1,342 1,398
Prepaid pension benefits 78 36
Other assets 1,275 1,659
Total assets $ 27,250 $ 25,793
Liabilities
Current liabilities
Short-term borrowings and current portion of long-term debt $ 613 $ 1,552
Accounts payable 1,453 1,301
Accrued payroll 680 644
Accrued income taxes 252 350
Other current liabilities 1,899 1,992
Total current liabilities 4,897 5,839
Long-term debt 5,097 5,166
Pension and postretirement benefits 2,227 2,847
Other liabilities 1,727 1,637
Total liabilities 13,948 15,489
Equity
3M Company shareholders' equity: Common stock, par value $.01 per share; 9 9
Additional paid-in capital 3,153 3,006
Retained earnings 23,753 22,227
Treasury stock (10,397) (11,676)
Accumulated other comprehensive income (loss) (3,754) (3,686)
Total 3M Company shareholders' equity 12,764 9,880
Noncontrolling interest 538 424
Total equity 13,302 10,304
Total liabilities and equity $ 27,250 $ 25,793


(a) Compute net operating profit after tax (NOPAT) for 2009. Assume that the combined federal and statutory rate is: 36.1% (Round your answer to the nearest whole number.)
2009 NOPAT =Answer($ millions)

(b) Compute net operating assets (NOA) for 2009 and 2008. Treat noncurrent Investments as a nonoperating item.
2009 NOA =Answer($ millions)
2008 NOA =Answer($ millions)

(c) Compute 3M's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2009. (Round your answers to two decimal places. Do not use NOPM x NOAT to calculate RNOA.)
2009 RNOA =Answer%
2009 NOPM =Answer%
2009 NOAT =Answer

(d) Compute net nonoperating obligations (NNO) for 2009 and 2008.
2009 NNO =Answer($ millions)

2008 NNO =Answer($ millions)

Solutions

Expert Solution

i hope it is useful to u if u have any doubt plz comment plz give me up thumb


Related Solutions

Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2010 2009 2008 Net sales $26,662 $23,123 $25,269 Operating expenses Cost of sales 13,831 12,109 13,379 Selling, general and administrative expenses 5,479 4,907 5,245 Research, development and related expenses 1,434 1,293 1,404 Loss/(gain) from sale of business -- -- 23 Total operating expenses 20,744 18,309 20,051 Operating income 5,918 4,814 5,218 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012 2011 2010 Net sales $29,904 $ 29,611 $ 226,662 Operating expenses Cost of sales 15,685 15,693 13,831 Selling, general and administrative expenses 6,102 6,170 5,479 Research, development and related expenses 1,634 1,570 1,434 -- -- -- Total operating expenses 23,421 23,433 20,744 Operating income 6,483 6,178 5,918 Interest expenses and income Interest expense 171 186...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2012 2011 2010 Net sales $29,904 $ 29,611 $ 226,662 Operating expenses Cost of sales 15,685 15,693 13,831 Selling, general and administrative expenses 6,102 6,170 5,479 Research, development and related expenses 1,634 1,570 1,434 -- -- -- Total operating expenses 23,421 23,433 20,744 Operating income 6,483 6,178 5,918 Interest expenses and income Interest expense 171 186...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2008 2007 2006 Net sales $25,269 $24,462 $22,923 Operating expenses Cost of sales 13,379 12,735 11,713 Selling, general and administrative expenses 5,245 5,015 5,066 Research, development and related expenses 1,404 1,368 1,522 Loss/(gain) from sale of business 23 (849) (1,074) Total operating expenses 20,051 18,269 17,227 Operating income 5,218 6,193 5,969 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2009 2008 2007 Net sales $23,123 $25,269 $24,462 Operating expenses Cost of sales 12,109 13,379 12,735 Selling, general and administrative expenses 4,907 5,245 5,015 Research, development and related expenses 1,293 1,404 1,368 Loss/(gain) from sale of business -- 23 (849) Total operating expenses 18,309 20,051 18,269 Operating income 4,814 5,218 6,193 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2008 2007 2006 Net sales $25,269 $24,462 $22,923 Operating expenses Cost of sales 13,379 12,735 11,713 Selling, general and administrative expenses 5,245 5,015 5,066 Research, development and related expenses 1,404 1,368 1,522 Loss/(gain) from sale of business 23 (849) (1,074) Total operating expenses 20,051 18,269 17,227 Operating income 5,218 6,193 5,969 Interest expenses and income Interest...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. 3M COMPANY...
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. 3M COMPANY Consolidated Statements of Income For Years ended December 31 ($ millions) 2015 2014 2013 Net sales $30,274 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general and administrative expenses 6,182 6,469 6,384 Research, development and related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,946 7,135 6,666 Interest expenses and income Interest expense 149 142 145 Interest...
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow....
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2007 2006 2005 Net sales $24,462 $22,923 $21,167 Operating expenses Cost of sales 12,735 11,713 10,408 Selling, general and administrative expenses 5,015 5,066 4,631 Research, development and related expenses 1,368 1,522 1,274 Loss/(gain) from sale of business (849) (1,074) -- Total operating expenses 18,269 17,227 16,313 Operating income 6,193 5,696 4,854 Interest expenses and...
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow....
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) 2009 2008 2007 Net sales $23,123 $25,269 $24,462 Operating expenses Cost of sales 12,109 13,379 12,735 Selling, general and administrative expenses 4,907 5,245 5,015 Research, development and related expenses 1,293 1,404 1,368 Loss/(gain) from sale of business -- 23 (849) Total operating expenses 18,309 20,051 18,269 Operating income 4,814 5,218 6,193 Interest expenses and...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($ millions) 2015 2014 2013 Net sales $30,274 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,946 7,135 6,666 Interest expense and income Interest expense 149 142 145 Interest income (26) (33) (41) Total...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT