In: Accounting
In 2018, Babcock Industries, a calendar year corporation, acquired a 10% interest in Caraway, Inc. for $65,000. Babcock appropriately used the fair value method to account for the investment. At the beginning of 2021, Babcock acquired an additional 25% of the outstanding common stock of Caraway for $250,000. The following additional information is available at the date of purchase related to Caraway’s activity for the years 2018-2020:
Cumulative dividends paid by Caraway $150,000
Cumulative income reported by Caraway $400,000
Cumulative fair value adjustment in Babcock’s balance sheet
At 12/31/20 $ 35,000
Caraway’s balance sheet on the date of the additional purchase is as follows:
Accounts receivable $100,000 Mortgage payable $200,000
Inventories 200,000
Building 400,000 Stockholders’ equity 500,000
Total assets $700,000 Total liabilities and equity $700,000
Babcock based its price for the additional 25% investment on the fact that Caraway has developed a patent that Babcock estimates is worth $300,000. The patent will expire in 10 years.
Subsequent to the investment, Caraway reports earnings of $200,000 and pays $90,000 in dividends. In addition, Babcock sells inventories to Caraway that cost $50,000 for a sales price of $80,000. At the end of 2021, 60% of the inventories are still held by Caraway.
Provide all journal entries needed to record each of the following:
-Babcock’s additional investment in Caraway at the beginning of 2021.
-Caraway reports total earnings of $200,000 for 2021
-Babcock adjusts Caraway’s earnings for amortization of the patent
-Babcock adjusts Caraway’s earnings for deferral of gross profit on the intercompany inventory sale
-Caraway pays total dividends of $90,000
a) | ||
To record second acquisition of Caraway stock | ||
Investment in Caraway | $250,000 | |
Cash | $250,000 | |
b) | ||
Investment in Caraway | $70,000 | |
Equity Income -Investment in Caraway | $70,000 | |
($200,000 x 35%) | ||
c) | ||
Equity Income -Investment in Caraway | $12,500.00 | |
Investment in Caraway | $12,500.00 | |
d) | ||
Equity Income from Caraway | 6300 | |
Investment in Caraway | 6300 | |
Ending inventory = 60% x35% (80,000 -50000) | ||
e) | ||
Dividend Receivable (90,000 x 35%) | 31500 | |
Investment in Caraway | 31500 | |
Cash | 31500 | |
Dividend Receivable (90,000 x 35%) | 31500 | |
Second Purchase | ||
Purchase price of Caraway stock | $250,000.00 | |
Less: Book value of Caraway's stock ($500,000 × 25%) | $125,000.00 | |
Cost in excess of book value (Patents) | $125,000.00 | |
Remaining life of patent | ÷ 10 years | |
Annual Amortization | $12,500.00 | |